| 962 | 671 | 999 | 1,137 | 1,731 |
| - | - | 69 | 144 | 484 |
Cash & Short-Term Investments | 962 | 671 | 1,068 | 1,281 | 2,215 |
| 43.37% | -37.17% | -16.63% | -42.17% | 51.61% |
| - | - | 9 | 30 | 84 |
| - | - | 9 | 30 | 84 |
| 925 | 2,159 | 1,775 | 4,460 | 6,103 |
| 69 | 61 | 52 | 41 | 91 |
| 2,299 | 2,997 | 3,445 | 6,466 | 9,340 |
Net Property, Plant & Equipment | 35 | 66 | 91 | 99 | 87 |
| - | - | - | 12 | 12 |
| 3 | 3 | 4 | 4 | 60 |
| 70 | 60 | 22 | 27 | 7 |
|
| 80 | 92 | 64 | 110 | 137 |
| - | - | - | - | 7 |
Current Portion of Long-Term Debt | 245 | 432 | - | 1,376 | 4,240 |
Current Portion of Leases | 1 | 2 | 5 | 7 | 4 |
Other Current Liabilities | 1 | 3 | 1 | 12 | 12 |
Total Current Liabilities | 327 | 529 | 70 | 1,505 | 4,400 |
| 1,068 | 1,870 | 2,510 | 3,979 | 2,816 |
| 6 | 13 | 19 | 38 | 42 |
Other Long-Term Liabilities | 1 | 1 | 1 | 1 | - |
Total Long-Term Liabilities | 1,075 | 1,884 | 2,530 | 4,018 | 2,858 |
|
Additional Paid-in Capital | 6,038 | 4,438 | 4,301 | 4,148 | 3,955 |
Accumulated Other Comprehensive Income | - | - | -1 | -4 | -2 |
| -5,033 | -3,725 | -3,333 | -3,058 | -1,705 |
| 1,005 | 713 | 967 | 1,086 | 2,248 |
Total Liabilities & Equity | 2,407 | 3,126 | 3,567 | 6,608 | 9,506 |
| 1,320 | 2,317 | 2,534 | 5,400 | 7,109 |
| -358 | -1,646 | -1,466 | -4,119 | -4,894 |
| -0.47 | -2.35 | -2.23 | -6.57 | -8.26 |
| 1,005 | 713 | 967 | 1,086 | 2,248 |
| 1.31 | 1.02 | 1.47 | 1.73 | 3.79 |
| 1,002 | 710 | 963 | 1,070 | 2,176 |
Tangible Book Value Per Share | 1.31 | 1.02 | 1.47 | 1.71 | 3.67 |