OpGen, Inc. (OPGN)
OTCMKTS · Delayed Price · Currency is USD
4.600
+0.370 (8.75%)
Jun 4, 2025, 1:33 PM EDT

OpGen Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
3.422.614.314.213.5
Revenue Growth (YoY)
31.11%-39.45%2.17%20.46%18.75%
Cost of Revenue
8.2411.613.7613.816.75
Gross Profit
-4.82-8.99-9.45-9.6-3.25
Selling, General & Admin
10.8613.2313.6511.97.72
Operating Expenses
10.8613.2313.6511.97.72
Operating Income
-15.69-22.22-23.1-21.49-10.97
Interest Expense
-1.84-3.26-4.8-3.4-0.19
Interest & Investment Income
0.140.050.050.110.01
Currency Exchange Gain (Loss)
-0.290.380.89-1.470
Other Non Operating Income (Expenses)
0.070.11-7.890.520
EBT Excluding Unusual Items
-17.61-24.93-34.85-25.74-11.15
Merger & Restructuring Charges
----0.47-0.78
Impairment of Goodwill
--6.94---
Gain (Loss) on Sale of Assets
-12.98--0.1-
Asset Writedown
-2.08-5.41-0.17-0.85-0.52
Other Unusual Items
--0.260.88-
Pretax Income
-32.67-37.28-34.76-26.08-12.45
Income Tax Expense
--0.040.13-
Net Income
-32.67-37.28-34.81-26.21-12.45
Preferred Dividends & Other Adjustments
--7.17--
Net Income to Common
-32.67-37.28-41.97-26.21-12.45
Shares Outstanding (Basic)
1000-
Shares Outstanding (Diluted)
1000-
Shares Change (YoY)
222.67%33.15%132.10%--
EPS (Basic)
-41.47-152.70-228.89-331.77-
EPS (Diluted)
-41.47-152.70-228.89-331.77-
Free Cash Flow
-15.12-21.04-23.46-23.53-11.54
Free Cash Flow Per Share
-19.19-86.18-127.95-297.79-
Gross Margin
-141.11%--219.53%-227.76%-93.02%
Operating Margin
-458.95%-852.18%-536.51%-510.02%-313.59%
Profit Margin
-955.69%-1429.96%-974.74%-621.93%-355.75%
Free Cash Flow Margin
-442.32%-806.99%-544.88%-558.25%-329.77%
EBITDA
-14.37-20.58-20.39-19.16-10.05
EBITDA Margin
-----287.26%
D&A For EBITDA
1.321.642.712.330.92
EBIT
-15.69-22.22-23.1-21.49-10.97
Revenue as Reported
3.422.614.314.213.5
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.