Opti-Harvest, Inc. (OPHV)

Opti-Harvest was planning to go public, but the IPO was withdrawn on Mar 29, 2024.

IPO Price

$4.15

Shares Offered

2,651,000

Deal Size

$11.00M

Opti-Harvest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	0.04	0.02	-
Cost of Revenue	-	0.12	-
Gross Profit	-0.05	-0.1	-
Selling, General & Admin	-	1.47	0.64
Research & Development	-	1.68	1.65
Other Operating Expenses	0	0.04	0.17
Operating Expenses	-	3.19	2.46
Operating Income	-8.25	-3.28	-2.46
Pretax Income	-8.23	-3.28	-2.46
Net Income	-8.23	-3.28	-2.46
Free Cash Flow	-5.1	-2.89	-2.41
Gross Margin	-130.00%	-475.00%	-
Operating Margin	-20615.00%	-16420.00%	-
Profit Margin	-20567.50%	-16420.00%	-
Free Cash Flow Margin	-12745.00%	-14470.00%	-
EBITDA	-7.89	-2.98	-2.28
EBITDA Margin	-19712.50%	-14885.00%	-
Depreciation & Amortization	0.32	0.31	0.18
EBIT	-8.21	-3.28	-2.46
EBIT Margin	-20520.00%	-16420.00%	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).