OptimizeRx Corporation (OPRX)
NASDAQ: OPRX · Real-Time Price · USD
8.18
-0.48 (-5.54%)
At close: Apr 1, 2025, 4:00 PM
7.95
-0.23 (-2.81%)
After-hours: Apr 1, 2025, 4:08 PM EDT

OptimizeRx Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-20.11-17.57-11.440.38-2.21
Upgrade
Depreciation & Amortization
4.572.52.022.092.08
Upgrade
Other Amortization
0.840.21---
Upgrade
Loss (Gain) From Sale of Assets
-2.14---
Upgrade
Asset Writedown & Restructuring Costs
7.496.74---
Upgrade
Stock-Based Compensation
11.4713.7215.755.493.17
Upgrade
Provision & Write-off of Bad Debts
0.210.670.360.080.2
Upgrade
Other Operating Activities
-0.24-0.1--0.120.14
Upgrade
Change in Accounts Receivable
-2.17-8.712.28-6.99-10.67
Upgrade
Change in Accounts Payable
-0.07-1.320.94-0.010.13
Upgrade
Change in Unearned Revenue
0.3-0.07-1.231.1-0.29
Upgrade
Change in Other Net Operating Assets
1.162.251.96-1.291.14
Upgrade
Operating Cash Flow
4.89-7.2410.650.73-6.31
Upgrade
Operating Cash Flow Growth
--1367.43%--
Upgrade
Capital Expenditures
-0.11-0.09-0.08-0.1-0.07
Upgrade
Sale of Property, Plant & Equipment
-0.01---
Upgrade
Cash Acquisitions
--82.95-2--
Upgrade
Divestitures
-2.54---
Upgrade
Sale (Purchase) of Intangibles
-0.34-0.78-0.16-0.39-0.06
Upgrade
Investment in Securities
-55.93-55.93--
Upgrade
Investing Cash Flow
-0.45-25.34-58.18-0.49-0.12
Upgrade
Long-Term Debt Issued
-37.73---
Upgrade
Long-Term Debt Repaid
-4-1.71---
Upgrade
Net Debt Issued (Repaid)
-436.02---
Upgrade
Issuance of Common Stock
--1.0780.292.49
Upgrade
Repurchase of Common Stock
-0.91-7.8-20.02--
Upgrade
Other Financing Activities
----6.36-4.39
Upgrade
Financing Cash Flow
-4.9128.22-18.9573.92-1.9
Upgrade
Net Cash Flow
-0.47-4.36-66.4774.16-8.34
Upgrade
Free Cash Flow
4.78-7.3310.570.63-6.38
Upgrade
Free Cash Flow Growth
--1589.75%--
Upgrade
Free Cash Flow Margin
5.18%-10.24%16.93%1.02%-14.73%
Upgrade
Free Cash Flow Per Share
0.26-0.430.590.04-0.43
Upgrade
Cash Interest Paid
6.21.21---
Upgrade
Cash Income Tax Paid
0.160.05---
Upgrade
Levered Free Cash Flow
9.4-2.3214.86-1.4-5.84
Upgrade
Unlevered Free Cash Flow
12.41-1.6314.86-1.4-5.84
Upgrade
Change in Net Working Capital
-0.718.69-5.028.7210.14
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q