OptiNose, Inc. (OPTN)
NASDAQ: OPTN · Real-Time Price · USD
0.367
+0.028 (8.32%)
At close: Nov 20, 2024, 4:00 PM
0.380
+0.013 (3.54%)
After-hours: Nov 20, 2024, 6:46 PM EST

OptiNose Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
75.6770.9976.2874.6549.1234.63
Upgrade
Revenue Growth (YoY)
5.13%-6.93%2.18%51.99%41.83%390.18%
Upgrade
Cost of Revenue
7.418.639.269.157.525.29
Upgrade
Gross Profit
68.2662.3567.0165.541.629.34
Upgrade
Selling, General & Admin
83.0879.8107.65106.63105.44104.16
Upgrade
Research & Development
4.375.315.2625.3223.3820.78
Upgrade
Operating Expenses
87.4585.1122.91131.95128.82124.94
Upgrade
Operating Income
-19.19-22.75-55.9-66.45-87.22-95.6
Upgrade
Interest Expense
-19.53-19.53-16.84-15.97-13.01-9.62
Upgrade
Interest & Investment Income
2.532.530.510.050.442.36
Upgrade
Currency Exchange Gain (Loss)
------0.03
Upgrade
Other Non Operating Income (Expenses)
5.044.27-2.610.01--
Upgrade
EBT Excluding Unusual Items
-31.15-35.48-74.83-82.36-99.79-102.9
Upgrade
Gain (Loss) on Sale of Assets
---0.07--
Upgrade
Other Unusual Items
------7.16
Upgrade
Pretax Income
-31.15-35.48-74.83-82.3-99.79-110.05
Upgrade
Net Income
-31.15-35.48-74.83-82.3-99.79-110.05
Upgrade
Net Income to Common
-31.15-35.48-74.83-82.3-99.79-110.05
Upgrade
Shares Outstanding (Basic)
13711286574842
Upgrade
Shares Outstanding (Diluted)
13711286574842
Upgrade
Shares Change (YoY)
26.91%30.48%51.09%17.77%15.28%5.31%
Upgrade
EPS (Basic)
-0.23-0.32-0.87-1.45-2.07-2.63
Upgrade
EPS (Diluted)
-0.29-0.32-0.87-1.45-2.07-2.63
Upgrade
Free Cash Flow
--20.86-67.71-77.1-86.75-91.37
Upgrade
Free Cash Flow Per Share
--0.19-0.79-1.36-1.80-2.18
Upgrade
Gross Margin
90.21%87.84%87.86%87.74%84.69%84.71%
Upgrade
Operating Margin
-25.35%-32.05%-73.28%-89.01%-177.57%-276.06%
Upgrade
Profit Margin
-41.16%-49.99%-98.11%-110.24%-203.16%-317.79%
Upgrade
Free Cash Flow Margin
--29.39%-88.77%-103.28%-176.62%-263.84%
Upgrade
EBITDA
-18.86-22.35-55.36-65.8-85.76-94.49
Upgrade
EBITDA Margin
-24.92%-31.48%-72.58%-88.15%-174.61%-272.86%
Upgrade
D&A For EBITDA
0.330.40.530.651.461.11
Upgrade
EBIT
-19.19-22.75-55.9-66.45-87.22-95.6
Upgrade
EBIT Margin
-25.35%-32.05%-73.28%-89.01%-177.57%-276.06%
Upgrade
Revenue as Reported
75.6770.9976.2874.6549.1234.63
Upgrade
Advertising Expenses
-6.9616.5815.6415.0218.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.