OptiNose, Inc. (OPTN)
NASDAQ: OPTN · Real-Time Price · USD
0.670
-0.006 (-0.90%)
Nov 4, 2024, 4:00 PM EST - Market closed

OptiNose Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
75.0670.9976.2874.6549.1234.63
Upgrade
Revenue Growth (YoY)
3.91%-6.93%2.18%51.99%41.83%390.18%
Upgrade
Cost of Revenue
7.578.639.269.157.525.29
Upgrade
Gross Profit
67.4962.3567.0165.541.629.34
Upgrade
Selling, General & Admin
81.6279.8107.65106.63105.44104.16
Upgrade
Research & Development
4.75.315.2625.3223.3820.78
Upgrade
Operating Expenses
86.3285.1122.91131.95128.82124.94
Upgrade
Operating Income
-18.83-22.75-55.9-66.45-87.22-95.6
Upgrade
Interest Expense
-19.95-19.53-16.84-15.97-13.01-9.62
Upgrade
Interest & Investment Income
2.22.530.510.050.442.36
Upgrade
Currency Exchange Gain (Loss)
-0.01-----0.03
Upgrade
Other Non Operating Income (Expenses)
-4.324.27-2.610.01--
Upgrade
EBT Excluding Unusual Items
-40.91-35.48-74.83-82.36-99.79-102.9
Upgrade
Gain (Loss) on Sale of Assets
---0.07--
Upgrade
Other Unusual Items
------7.16
Upgrade
Pretax Income
-40.91-35.48-74.83-82.3-99.79-110.05
Upgrade
Net Income
-40.91-35.48-74.83-82.3-99.79-110.05
Upgrade
Net Income to Common
-40.91-35.48-74.83-82.3-99.79-110.05
Upgrade
Shares Outstanding (Basic)
12111286574842
Upgrade
Shares Outstanding (Diluted)
12111286574842
Upgrade
Shares Change (YoY)
20.50%30.48%51.09%17.77%15.28%5.31%
Upgrade
EPS (Basic)
-0.34-0.32-0.87-1.45-2.07-2.63
Upgrade
EPS (Diluted)
-0.35-0.32-0.87-1.45-2.07-2.63
Upgrade
Free Cash Flow
-35.54-20.86-67.71-77.1-86.75-91.37
Upgrade
Free Cash Flow Per Share
-0.29-0.19-0.79-1.36-1.80-2.18
Upgrade
Gross Margin
89.92%87.84%87.86%87.74%84.69%84.71%
Upgrade
Operating Margin
-25.09%-32.05%-73.28%-89.01%-177.57%-276.06%
Upgrade
Profit Margin
-54.50%-49.99%-98.11%-110.24%-203.16%-317.79%
Upgrade
Free Cash Flow Margin
-47.34%-29.39%-88.77%-103.28%-176.62%-263.84%
Upgrade
EBITDA
-18.45-22.35-55.36-65.8-85.76-94.49
Upgrade
EBITDA Margin
-24.58%-31.48%-72.58%-88.15%-174.61%-272.86%
Upgrade
D&A For EBITDA
0.380.40.530.651.461.11
Upgrade
EBIT
-18.83-22.75-55.9-66.45-87.22-95.6
Upgrade
EBIT Margin
-25.09%-32.05%-73.28%-89.01%-177.57%-276.06%
Upgrade
Revenue as Reported
75.0670.9976.2874.6549.1234.63
Upgrade
Advertising Expenses
-6.9616.5815.6415.0218.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.