| 5.15 | 3.77 | 2.26 | 1.28 | 2.13 | |
Depreciation & Amortization | 0.52 | 0.49 | 0.35 | 0.31 | 0.26 | |
Asset Writedown & Restructuring Costs | 0.8 | - | - | - | - | |
| 0.38 | 0.43 | 0.25 | 0.16 | 0.23 | |
Provision & Write-off of Bad Debts | 0 | 0.01 | - | 0.02 | - | |
Other Operating Activities | -0.25 | -0.03 | 0.02 | 0.35 | -2.6 | |
Change in Accounts Receivable | -0.73 | -0.03 | -1.05 | 0.25 | -0.23 | |
| 0.54 | -2.71 | -2.94 | -1.63 | 1.21 | |
Change in Accounts Payable | 0.73 | 0.36 | 0.41 | 0.31 | -0.56 | |
Change in Unearned Revenue | -0.02 | -0.23 | 0.17 | 0.31 | -0 | |
| 0.01 | -0.17 | -0.08 | 0.33 | - | |
Change in Other Net Operating Assets | -0.2 | -0.1 | 0.33 | 0.34 | 0.04 | |
| 6.93 | 1.78 | -0.3 | 2.04 | 0.48 | |
Operating Cash Flow Growth | 289.16% | - | - | 324.53% | -87.70% | |
| -0.49 | -0.68 | -0.38 | -0.26 | -0.27 | |
Sale (Purchase) of Intangibles | -0.01 | -1.05 | - | - | - | |
| -0.5 | -1.73 | -0.38 | -0.26 | -0.27 | |
| - | 1.35 | 1.51 | - | - | |
| - | 1.35 | 1.51 | - | - | |
| -1 | -1.35 | -0.51 | - | -0.38 | |
| -1 | -1.35 | -0.51 | - | -0.38 | |
| -1 | - | 1 | - | -0.38 | |
| - | - | - | - | 0.28 | |
Repurchase of Common Stock | -0.05 | -0.25 | -0.06 | -4.75 | -0.91 | |
| -1.05 | -0.25 | 0.94 | -4.75 | -1.01 | |
| 5.38 | -0.2 | 0.27 | -2.97 | -0.8 | |
| 6.44 | 1.1 | -0.67 | 1.78 | 0.21 | |
| 485.18% | - | - | 762.32% | -94.49% | |
| 15.57% | 3.24% | -2.62% | 7.98% | 1.14% | |
| 0.93 | 0.16 | -0.10 | 0.22 | 0.03 | |
| 0.01 | 0.05 | - | - | 0.01 | |
| 1.44 | 1.2 | - | -0.31 | 0.05 | |
| 5.2 | -0.71 | -1.27 | 1.11 | -2.21 | |
| 5.2 | -0.68 | -1.23 | 1.11 | -2.2 | |
Change in Working Capital | 0.33 | -2.88 | -3.17 | -0.08 | 0.45 | |
