Orange S.A. (ORAN)

Orange Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	44,122	44,122	43,471	42,522	42,270	42,238
Revenue Growth (YoY)	1.50%	1.50%	2.23%	0.60%	0.08%	2.07%
Gross Profit	44,122	44,122	43,471	42,522	42,270	42,238
Other Operating Expenses	-39,137	-39,137	-38,668	-40,006	36,747	36,327
Operating Expenses	-39,137	-39,137	-38,668	-40,006	36,747	36,327
Operating Income	83,259	83,259	82,139	82,528	5,523	5,911
Interest Expense / Income	1,087	1,087	778	830	1,100	1,109
Other Expense / Income	78,861	78,861	77,950	80,503	449	351
Pretax Income	3,311	3,311	3,411	1,195	3,974	4,451
Income Tax	871	871	1,265	962	-848	1,447
Net Income	2,440	2,440	2,146	233	4,822	3,004
Net Income Growth	13.70%	13.70%	821.03%	-95.17%	60.52%	53.74%
Shares Outstanding (Basic)	2,659	2,659	2,659	2,659	2,660	2,660
Shares Change	-	-	-	-0.05%	-	-
EPS (Basic)	0.85	0.85	0.73	-	1.72	1.03
EPS (Diluted)	0.85	0.85	0.73	-	1.71	1.02
EPS Growth	16.44%	16.44%	-	-	67.65%	64.52%
Free Cash Flow	4,408	4,408	2,952	2,632	5,483	2,575
Free Cash Flow Per Share	1.66	1.66	1.11	0.99	2.06	0.97
Dividend Per Share	0.759	0.759	0.733	0.944	0.696	0.778
Dividend Growth	3.55%	3.55%	-22.35%	35.63%	-10.54%	-4.42%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	188.70%	188.70%	188.95%	194.08%	13.07%	13.99%
Profit Margin	5.53%	5.53%	4.94%	0.55%	11.41%	7.11%
Free Cash Flow Margin	9.99%	9.99%	6.79%	6.19%	12.97%	6.10%
Effective Tax Rate	26.31%	26.31%	37.09%	80.50%	-21.34%	32.51%
EBITDA	13,361	13,361	12,838	10,664	13,647	13,959
EBITDA Margin	30.28%	30.28%	29.53%	25.08%	32.29%	33.05%
Depreciation & Amortization	8,963	8,963	8,649	8,639	8,573	8,399
EBIT	4,398	4,398	4,189	2,025	5,074	5,560
EBIT Margin	9.97%	9.97%	9.64%	4.76%	12.00%	13.16%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).