| 38,455 | 10,786 | 10,454 | 9,765 | 21,383 | 30,098 |
| 677 | 417 | 207 | 422 | 519 | 16,456 |
Cash & Short-Term Investments | 39,132 | 11,203 | 10,661 | 10,187 | 21,902 | 46,554 |
| 119.56% | 5.08% | 4.65% | -53.49% | -52.95% | 8.12% |
| 10,719 | 8,558 | 7,874 | 6,915 | 5,953 | 5,409 |
| 5,023 | 4,818 | 4,019 | 3,902 | 3,778 | 3,604 |
| 54,874 | 24,579 | 22,554 | 21,004 | 31,633 | 55,567 |
Net Property, Plant & Equipment | 83,617 | 43,522 | 21,536 | 17,069 | 9,716 | 7,049 |
| 3,641 | 4,587 | 6,890 | 9,837 | 1,440 | 2,430 |
| 62,274 | 62,207 | 62,230 | 62,261 | 43,811 | 43,935 |
| 40,834 | 33,466 | 27,766 | 24,213 | 22,697 | 22,126 |
|
| 9,474 | 5,113 | 2,357 | 1,204 | 1,317 | 745 |
| 1,940 | 2,243 | 1,916 | 2,053 | 1,944 | 2,017 |
| 9,887 | 7,271 | 10,605 | 4,061 | 3,749 | 8,250 |
| 9,881 | 9,387 | 9,313 | 8,970 | 8,357 | 8,775 |
Other Current Liabilities | 9,555 | 8,629 | 7,353 | 6,802 | 4,144 | 4,377 |
Total Current Liabilities | 40,737 | 32,643 | 31,544 | 23,090 | 19,511 | 24,164 |
| 124,718 | 85,297 | 76,264 | 86,420 | 72,110 | 75,995 |
| 18,512 | 11,536 | 6,255 | - | - | - |
Other Long-Term Liabilities | 22,222 | 17,916 | 17,674 | 23,318 | 23,444 | 24,996 |
Total Long-Term Liabilities | 165,452 | 114,749 | 100,193 | 109,738 | 95,554 | 100,991 |
|
| 4,954 | - | - | - | - | - |
| 41,910 | 37,107 | 32,764 | 30,215 | 26,808 | 26,533 |
Accumulated Other Comprehensive Income | -1,277 | -1,175 | -1,432 | -1,522 | -1,692 | -1,175 |
| -7,092 | -15,481 | -22,628 | -27,620 | -31,336 | -20,120 |
Total Common Shareholders' Equity | 38,495 | 20,451 | 8,704 | 1,073 | -6,220 | 5,238 |
| 556 | 518 | 535 | 483 | 452 | 714 |
| 39,051 | 20,969 | 9,239 | 1,556 | -5,768 | 5,952 |
Total Liabilities & Equity | 245,240 | 168,361 | 140,976 | 134,384 | 109,297 | 131,107 |
| 153,117 | 104,104 | 93,124 | 90,481 | 75,859 | 84,245 |
| -113,985 | -92,901 | -82,463 | -80,294 | -53,957 | -37,691 |
| -39.26 | -32.41 | -29.21 | -29.03 | -19.37 | -12.47 |
| 38,495 | 20,451 | 8,704 | 1,073 | -6,220 | 5,238 |
| 13.26 | 7.14 | 3.08 | 0.39 | -2.23 | 1.73 |
| -27,420 | -46,343 | -60,416 | -71,025 | -51,471 | -41,127 |
Tangible Book Value Per Share | -9.44 | -16.17 | -21.40 | -25.68 | -18.47 | -13.61 |