Oracle Corporation (ORCL)
NYSE: ORCL · Real-Time Price · USD
215.22
+15.36 (7.69%)
At close: Jun 13, 2025, 4:00 PM
214.99
-0.23 (-0.11%)
After-hours: Jun 13, 2025, 7:59 PM EDT
Oracle Cash Flow Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| Net Income | 12,443 | 10,467 | 8,503 | 6,717 | 13,746 | Upgrade
|
| Depreciation & Amortization | 6,174 | 5,463 | 5,316 | 3,122 | 2,916 | Upgrade
|
| Other Amortization | - | 676 | 792 | - | - | Upgrade
|
| Stock-Based Compensation | 4,674 | 3,974 | 3,547 | 2,613 | 1,837 | Upgrade
|
| Other Operating Activities | -970 | -1,419 | -1,506 | -926 | -2,464 | Upgrade
|
| Change in Accounts Receivable | -653 | -965 | -151 | -874 | 333 | Upgrade
|
| Change in Accounts Payable | -608 | -594 | -281 | -733 | -23 | Upgrade
|
| Change in Unearned Revenue | 154 | 656 | 781 | 7 | 405 | Upgrade
|
| Change in Income Taxes | -659 | -127 | -153 | -398 | -1,485 | Upgrade
|
| Change in Other Net Operating Assets | 266 | 542 | 317 | 11 | 622 | Upgrade
|
| Operating Cash Flow | 20,821 | 18,673 | 17,165 | 9,539 | 15,887 | Upgrade
|
| Operating Cash Flow Growth | 11.50% | 8.79% | 79.94% | -39.96% | 20.91% | Upgrade
|
| Capital Expenditures | -21,215 | -6,866 | -8,695 | -4,511 | -2,135 | Upgrade
|
| Cash Acquisitions | - | -63 | -27,721 | -148 | -41 | Upgrade
|
| Investment in Securities | -496 | -431 | -68 | 15,879 | -10,922 | Upgrade
|
| Investing Cash Flow | -21,711 | -7,360 | -36,484 | 11,220 | -13,098 | Upgrade
|
| Short-Term Debt Issued | 1,889 | - | 500 | - | - | Upgrade
|
| Long-Term Debt Issued | 19,548 | - | 33,494 | - | 14,934 | Upgrade
|
| Total Debt Issued | 21,437 | - | 33,994 | - | 14,934 | Upgrade
|
| Short-Term Debt Repaid | - | -167 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -15,841 | -3,500 | -21,050 | -8,250 | -2,631 | Upgrade
|
| Total Debt Repaid | -15,841 | -3,667 | -21,050 | -8,250 | -2,631 | Upgrade
|
| Net Debt Issued (Repaid) | 5,596 | -3,667 | 12,944 | -8,250 | 12,303 | Upgrade
|
| Issuance of Common Stock | 653 | 742 | 1,192 | 482 | 1,786 | Upgrade
|
| Repurchase of Common Stock | -1,500 | -3,242 | -2,503 | -17,341 | -21,600 | Upgrade
|
| Common Dividends Paid | -4,743 | -4,391 | -3,668 | -3,457 | -3,063 | Upgrade
|
| Other Financing Activities | 1,092 | 4 | -55 | -560 | 196 | Upgrade
|
| Financing Cash Flow | 1,098 | -10,554 | 7,910 | -29,126 | -10,378 | Upgrade
|
| Foreign Exchange Rate Adjustments | 124 | -70 | -209 | -348 | 448 | Upgrade
|
| Net Cash Flow | 332 | 689 | -11,618 | -8,715 | -7,141 | Upgrade
|
| Free Cash Flow | -394 | 11,807 | 8,470 | 5,028 | 13,752 | Upgrade
|
| Free Cash Flow Growth | - | 39.40% | 68.46% | -63.44% | 18.81% | Upgrade
|
| Free Cash Flow Margin | -0.69% | 22.29% | 16.96% | 11.85% | 33.97% | Upgrade
|
| Free Cash Flow Per Share | -0.14 | 4.18 | 3.06 | 1.80 | 4.55 | Upgrade
|
| Cash Interest Paid | - | 3,655 | 3,250 | 2,735 | 2,408 | Upgrade
|
| Cash Income Tax Paid | - | 3,560 | 3,009 | 2,567 | 3,189 | Upgrade
|
| Levered Free Cash Flow | 2,929 | 10,437 | 9,494 | 8,530 | 12,247 | Upgrade
|
| Unlevered Free Cash Flow | 5,166 | 12,634 | 11,685 | 10,252 | 13,807 | Upgrade
|
| Change in Net Working Capital | -4,250 | 466 | -2,181 | 870 | -1,406 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.