|  | 43.02 | 36.71 | 25.74 | 13.36 | 12.06 | 
| Cash & Short-Term Investments | 43.02 | 36.71 | 25.74 | 13.36 | 12.06 | 
|  | 17.17% | 42.63% | 92.61% | 10.84% | - | 
|  | 0.68 | 0.94 | 0.86 | 1.91 | 0.17 | 
|  | 1.87 | 2.01 | 1.95 | 2.09 | 1.86 | 
|  | 0 | 0.01 | 0.01 | 0.01 | 0.52 | 
|  | 45.57 | 39.67 | 28.55 | 17.37 | 14.61 | 
| Property, Plant & Equipment | 25.86 | 27.56 | 20.54 | 23.46 | 16.95 | 
|  | - | 0 | 0 | 0.01 | 0.01 | 
| Long-Term Deferred Tax Assets | 0.6 | 0.49 | 0.29 | 0.18 | 0.14 | 
|  | 0.1 | - | 6.86 | 7.51 | 7.31 | 
|  | 
|  | 0.03 | - | - | - | - | 
|  | 0.16 | 0.04 | 0.02 | 0.02 | 0.02 | 
|  | - | 2.69 | 2.57 | 2.57 | 2.23 | 
| Current Portion of Leases | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 
| Current Income Taxes Payable | 0.01 | 0.13 | 0.19 | 0.15 | 0.06 | 
|  | 0.01 | 0.03 | 0.05 | 0.07 | 0.08 | 
| Other Current Liabilities | 1.61 | 1.58 | 0.56 | 0.11 | 1.56 | 
| Total Current Liabilities | 1.84 | 4.48 | 3.39 | 2.94 | 3.96 | 
|  | 0.18 | 0.2 | 0.16 | 0.19 | 0.2 | 
|  | 
|  | 0.02 | 0.02 | 0.01 | 0.01 | - | 
| Additional Paid-In Capital | 11.75 | 4.86 | 1.67 | 1.67 | 1.67 | 
|  | 64.95 | 62.87 | 51.37 | 39.51 | 29.88 | 
| Comprehensive Income & Other | -6.61 | -4.7 | -0.35 | 4.21 | 3.31 | 
|  | 
| Total Liabilities & Equity | 72.12 | 67.72 | 56.24 | 48.52 | 39.02 | 
|  | 0.2 | 2.9 | 2.74 | 2.77 | 2.44 | 
|  | 42.82 | 33.81 | 23 | 10.59 | 9.61 | 
|  | 26.65% | 46.97% | 117.22% | 10.15% | - | 
|  | 3.45 | 2.82 | 1.92 | - | - | 
| Filing Date Shares Outstanding | 22.01 | 20 | - | - | - | 
| Total Common Shares Outstanding | 22.01 | 20 | - | - | - | 
|  | 43.73 | 35.19 | 25.16 | 14.43 | 10.65 | 
|  | 3.18 | 3.15 | - | - | - | 
|  | 70.1 | 63.04 | 52.69 | 45.39 | 34.85 | 
| Tangible Book Value Per Share | 3.18 | 3.15 | - | - | - | 
|  | 0.52 | 0.53 | 0.54 | 0.59 | 0.5 | 
|  | 0.5 | 0.52 | 0.53 | 0.58 | 0.55 | 
|  | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |