Oramed Pharmaceuticals Inc. (ORMP)
NASDAQ: ORMP · Real-Time Price · USD
2.220
+0.070 (3.26%)
At close: Jun 6, 2025, 4:00 PM
2.250
+0.030 (1.35%)
After-hours: Jun 6, 2025, 7:58 PM EDT

Oramed Pharmaceuticals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2021 2016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Aug '21 2016 - 2020
Net Income
-28.24-19.065.53-36.56-35-22.24
Upgrade
Depreciation & Amortization
0.170.190.20.060.050.08
Upgrade
Loss (Gain) From Sale of Assets
----0.01--
Upgrade
Asset Writedown & Restructuring Costs
-----1.04
Upgrade
Loss (Gain) From Sale of Investments
14.517.41-16.390.760.22-0.88
Upgrade
Stock-Based Compensation
4.954.054.2211.535.332.7
Upgrade
Other Operating Activities
-4.09-4.21-1.15-2.75-1.86-0.56
Upgrade
Change in Accounts Payable
4.013.53-2.23-0.382.072.06
Upgrade
Change in Unearned Revenue
-2--1.34-0.7-2.71-2.7
Upgrade
Change in Other Net Operating Assets
0.25-0.330.870.14-1.45-0.67
Upgrade
Operating Cash Flow
-10.46-8.41-10.3-27.92-33.37-21.18
Upgrade
Capital Expenditures
-0.02-0.02-0.25-0.5-0.03-0.38
Upgrade
Sale of Property, Plant & Equipment
---0.02--
Upgrade
Investment in Securities
104.98105.9-72.7830.69-297.721.61
Upgrade
Other Investing Activities
-0.07-0.07--0--25
Upgrade
Investing Cash Flow
99.44105.82-73.0430.21-297.74-23.76
Upgrade
Short-Term Debt Issued
--99.55---
Upgrade
Total Debt Issued
--99.55---
Upgrade
Short-Term Debt Repaid
--49.55-50---
Upgrade
Total Debt Repaid
-30.55-49.55-50---
Upgrade
Net Debt Issued (Repaid)
-30.55-49.5549.55---
Upgrade
Issuance of Common Stock
--2.4311.56181.72101.39
Upgrade
Repurchase of Common Stock
-2.49-2.49--0.78--
Upgrade
Other Financing Activities
-----1.5
Upgrade
Financing Cash Flow
-33.04-52.0451.9810.78181.72102.89
Upgrade
Foreign Exchange Rate Adjustments
-0-0-0.05-0.060.030
Upgrade
Net Cash Flow
55.9445.37-31.4113.01-149.3757.95
Upgrade
Free Cash Flow
-10.47-8.43-10.55-28.41-33.39-21.56
Upgrade
Free Cash Flow Margin
-523.70%--787.24%-1051.20%-1231.31%-797.48%
Upgrade
Free Cash Flow Per Share
-0.26-0.21-0.26-0.73-0.90-0.76
Upgrade
Cash Interest Paid
1.752.320.57---
Upgrade
Cash Income Tax Paid
---0.10.3-
Upgrade
Levered Free Cash Flow
-0.3-1.51-9.68-15.75--9.42
Upgrade
Unlevered Free Cash Flow
-0.14-0.98-8.41-15.75--9.42
Upgrade
Change in Net Working Capital
-3.71-2.782.711.47--1.47
Upgrade
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q