Orion Group Holdings, Inc. (ORN)
NYSE: ORN · Real-Time Price · USD
10.24
+0.11 (1.09%)
At close: Mar 17, 2026, 4:00 PM EDT
10.24
0.00 (0.00%)
After-hours: Mar 17, 2026, 4:10 PM EDT

Orion Group Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
2.49-1.64-17.88-12.61-14.56
Depreciation & Amortization
13.6815.5518.8420.9222.61
Stock-Based Compensation
5.454.012.042.752.4
Other Adjustments
22.416.4611.643.75-2.28
Change in Receivables
-86.321.8914.13-28.664.7
Changes in Inventories
0.79-0.55-0.73-1.490.37
Changes in Accounts Payable
11.0916.02-4.5139.370.59
Changes in Accrued Expenses
8.1-10.9211.82-6.63-6.54
Changes in Income Taxes Payable
-0.080.08-0.18-0.08-0.02
Changes in Unearned Revenue
1.73-16.7126.3610.72-6.14
Changes in Other Operating Activities
48.86-11.51-44.48-18.48-1.06
Operating Cash Flow
28.0712.6817.189.570.07
Operating Cash Flow Growth
121.41%-26.21%79.59%13762.32%-99.85%
Capital Expenditures
-38.86-14.09-8.91-14.58-16.98
Sale of Property, Plant & Equipment
25.162.6111.084.8827.16
Other Investing Activities
----0.44
Investing Cash Flow
-13.7-11.482.17-9.710.63
Short-Term Debt Issued
185.4772.59106.962453
Short-Term Debt Repaid
-185.47-73.07-104.43-28.27-49.12
Net Short-Term Debt Issued (Repaid)
--0.482.53-4.273.88
Long-Term Debt Repaid
-23-15---
Net Long-Term Debt Issued (Repaid)
-23-15---
Issuance of Common Stock
26.840.42-0.49-0.11
Repurchase of Common Stock
----0.44-0.95
Net Common Stock Issued (Repurchased)
26.840.42-0.49-0.44-0.84
Other Financing Activities
-16.81-15.185.77-3.66-3.04
Financing Cash Flow
-39.39-3.827.81-8.370.01
Net Cash Flow
-25.03-2.6227.15-8.5110.7
Free Cash Flow
-10.8-1.428.27-5.02-16.91
FCF Margin
-1.27%-0.18%1.16%-0.67%-2.81%
Free Cash Flow Per Share
-0.27-0.040.26-0.16-0.55
Levered Free Cash Flow
24.79-39.26-17.1312.87-17.85
Unlevered Free Cash Flow
57.8-7.52-8.5421.44-16.82
Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q