| Premiums & Annuity Revenue | 8,971 | 5,686 | 3,871 | 1,886 | 383.22 | |
| Total Interest & Dividend Income | 185.73 | 155.45 | 27.59 | 2.3 | 7.77 | |
| Other Revenue | 20.58 | 21.35 | 64.93 | 5.39 | - | |
| Total Revenue | 9,178 | 5,863 | 3,964 | 1,894 | 390.99 | |
| Revenue Growth (YoY) | 56.54% | 47.92% | 109.27% | 384.43% | -17.79% | |
| Policy Benefits | 7,333 | 4,642 | 3,281 | 1,624 | 309.35 | |
| Depreciation & Amortization | 32.15 | 30.69 | 15.28 | - | - | |
| Selling, General & Administrative | 1,756 | 1,379 | 1,257 | 360.16 | 249.79 | |
| Other Operating Expenses | - | - | - | 368.07 | 216.53 | |
| Total Operating Expenses | 9,120 | 6,052 | 4,554 | 2,439 | 793.25 | |
| Operating Income | 57.27 | -189.32 | -589.87 | -544.48 | -402.27 | |
| Interest Expense | -23.73 | -24.6 | -22.62 | -4.72 | -3.51 | |
| Other Non Operating Income (Expenses) | -0.11 | -7.08 | 2.42 | -1.2 | - | |
| EBT Excluding Unusual Items | 33.43 | -221 | -610.08 | -550.4 | -405.78 | |
| Other Unusual Items | - | -46.3 | - | -20.18 | - | |
| Pretax Income | 33.43 | -267.3 | -610.08 | -570.58 | -405.78 | |
| Income Tax Expense | 7.31 | 3.29 | -0.52 | 0.85 | 1.05 | |
| Earnings From Continuing Ops. | 26.12 | -270.59 | -609.55 | -571.43 | -406.83 | |
| Minority Interest in Earnings | -0.69 | -0.13 | 3.28 | -1.18 | - | |
| Net Income | 25.43 | -270.73 | -606.28 | -572.61 | -406.83 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 7.42 | |
| Net Income to Common | 25.43 | -270.73 | -606.28 | -572.61 | -414.24 | |
| Shares Outstanding (Basic) | 240 | 222 | 212 | 179 | 29 | |
| Shares Outstanding (Diluted) | 266 | 222 | 212 | 179 | 29 | |
| Shares Change (YoY) | 19.94% | 4.32% | 18.72% | 511.57% | 1.56% | |
| EPS (Basic) | 0.11 | -1.22 | -2.85 | -3.20 | -14.16 | |
| EPS (Diluted) | 0.10 | -1.22 | -2.85 | -3.20 | -14.16 | |
| Free Cash Flow | 950.3 | -297.74 | 351.34 | -207.63 | 208.71 | |
| Free Cash Flow Per Share | 3.58 | -1.34 | 1.65 | -1.16 | 7.13 | |
| Operating Margin | 0.62% | -3.23% | -14.88% | -28.75% | -102.89% | |
| Profit Margin | 0.28% | -4.62% | -15.30% | -30.23% | -105.95% | |
| Free Cash Flow Margin | 10.36% | -5.08% | 8.86% | -10.96% | 53.38% | |
| EBITDA | 89.41 | -158.62 | -574.58 | -529.88 | -390.98 | |
| EBITDA Margin | 0.97% | -2.71% | -14.50% | -27.98% | -100.00% | |
| D&A For EBITDA | 32.15 | 30.69 | 15.28 | 14.61 | 11.29 | |
| EBIT | 57.27 | -189.32 | -589.87 | -544.48 | -402.27 | |
| EBIT Margin | 0.62% | -3.23% | -14.88% | -28.75% | -102.89% | |
| Effective Tax Rate | 21.85% | - | - | - | - | |