OSI Systems, Inc. (OSIS)

OSI Systems Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1,713	1,539	1,278	1,183	1,147
Revenue Growth (YoY)	11.33%	20.36%	8.04%	3.17%	-1.64%
Cost of Revenue	1,126	1,008	847.92	758.81	726.98
Gross Profit	587.18	530.46	430.51	424.43	419.92
Selling, General & Admin	297.39	269.73	228.31	235.55	240.75
Research & Development	73.44	65.28	59.35	59.58	53.7
Operating Expenses	370.83	335.01	287.67	295.14	294.44
Operating Income	216.35	195.45	142.85	129.29	125.48
Interest Expense	-31.43	-27.85	-20.04	-8.96	-16.73
EBT Excluding Unusual Items	184.92	167.61	122.8	120.33	108.74
Merger & Restructuring Charges	-4.06	-5.62	-3.66	-1.43	-9.64
Gain (Loss) on Sale of Assets	-	-	-	27.37	-
Asset Writedown	-	-	-	-1.01	-
Legal Settlements	-1.27	-0.78	-3.91	-5.1	-0.47
Other Unusual Items	6.51	-	-	-	-
Pretax Income	186.09	161.21	115.24	140.16	98.64
Income Tax Expense	36.46	33.06	23.46	24.81	24.59
Net Income	149.64	128.15	91.78	115.35	74.05
Net Income to Common	149.64	128.15	91.78	115.35	74.05
Net Income Growth	16.76%	39.63%	-20.43%	55.77%	-1.60%
Shares Outstanding (Basic)	17	17	17	18	18
Shares Outstanding (Diluted)	17	17	17	18	18
Shares Change (YoY)	-1.01%	0.95%	-3.81%	-2.82%	-1.14%
EPS (Basic)	8.93	7.55	5.45	6.57	4.12
EPS (Diluted)	8.71	7.38	5.34	6.45	4.03
EPS Growth	18.02%	38.20%	-17.21%	60.05%	-0.49%
Free Cash Flow	73.76	-109.6	79	48.89	122.17
Free Cash Flow Per Share	4.29	-6.32	4.60	2.74	6.64
Gross Margin	34.27%	34.47%	33.67%	35.87%	36.61%
Operating Margin	12.63%	12.70%	11.17%	10.93%	10.94%
Profit Margin	8.73%	8.33%	7.18%	9.75%	6.46%
Free Cash Flow Margin	4.30%	-7.12%	6.18%	4.13%	10.65%
EBITDA	259.93	237.66	181.36	167.97	169.33
EBITDA Margin	15.17%	15.45%	14.19%	14.20%	14.76%
D&A For EBITDA	43.58	42.21	38.51	38.68	43.86
EBIT	216.35	195.45	142.85	129.29	125.48
EBIT Margin	12.63%	12.70%	11.17%	10.93%	10.94%
Effective Tax Rate	19.59%	20.51%	20.36%	17.70%	24.93%
Revenue as Reported	1,713	1,539	1,278	1,183	1,147

Updated Aug 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q