Oshkosh Corporation (OSK)
NYSE: OSK · Real-Time Price · USD
116.40
+3.14 (2.77%)
Jan 31, 2025, 4:00 PM EST - Market closed
Oshkosh Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 681.4 | 681.4 | 598 | 173.9 | 427.4 | 508.9 | Upgrade
|
| Depreciation & Amortization | 200.1 | 200.1 | 159.9 | 107.6 | 103.6 | 100.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -6.3 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 51.6 | 51.6 | - | -7.7 | 0.8 | 3.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -1.4 | 12.6 | 5.5 | 0.7 | Upgrade
|
| Stock-Based Compensation | 38.1 | 38.1 | 31.9 | 28.6 | 24.8 | 27.2 | Upgrade
|
| Other Operating Activities | -14.7 | -14.7 | -149.5 | -30.7 | -100.5 | 95.4 | Upgrade
|
| Change in Accounts Receivable | - | - | -184.6 | -346.7 | 25.8 | -65.5 | Upgrade
|
| Change in Inventory | - | - | -116.1 | -330.8 | -139 | 199.3 | Upgrade
|
| Change in Accounts Payable | - | - | 11.8 | 331.7 | -105.6 | 252.1 | Upgrade
|
| Change in Unearned Revenue | - | - | 157 | 819.3 | 124.9 | 281.3 | Upgrade
|
| Change in Income Taxes | - | - | 215.3 | 71.8 | 190.6 | -156.7 | Upgrade
|
| Change in Other Net Operating Assets | -406.4 | -406.4 | -122.7 | -228.3 | 138.4 | -25.1 | Upgrade
|
| Operating Cash Flow | 550.1 | 550.1 | 599.6 | 601.3 | 690.4 | 1,222 | Upgrade
|
| Operating Cash Flow Growth | -8.26% | -8.26% | -0.28% | -12.91% | -43.48% | 273.24% | Upgrade
|
| Capital Expenditures | -281 | -281 | -325.3 | -269.5 | -130.7 | -104.4 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 13.6 | - | Upgrade
|
| Cash Acquisitions | -121.3 | -121.3 | -995.8 | -19.7 | -110.6 | -110.6 | Upgrade
|
| Divestitures | 7 | 7 | 32.6 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | -40.6 | - | Upgrade
|
| Other Investing Activities | 6.5 | 6.5 | 2.9 | -11.2 | 17.3 | -30.6 | Upgrade
|
| Investing Cash Flow | -388.8 | -388.8 | -1,286 | -300.4 | -251 | -245.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,617 | 10.4 | - | - | Upgrade
|
| Long-Term Debt Issued | 4,327 | 4,327 | - | - | - | - | Upgrade
|
| Total Debt Issued | 4,327 | 4,327 | 1,617 | 10.4 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,451 | - | - | -5.2 | Upgrade
|
| Long-Term Debt Repaid | -4,142 | -4,142 | -15.8 | -225 | - | - | Upgrade
|
| Total Debt Repaid | -4,142 | -4,142 | -1,467 | -225 | - | -5.2 | Upgrade
|
| Net Debt Issued (Repaid) | 185.7 | 185.7 | 149.5 | -214.6 | - | -5.2 | Upgrade
|
| Issuance of Common Stock | - | - | 9.2 | 3.1 | 40.9 | 42.8 | Upgrade
|
| Repurchase of Common Stock | -116 | -116 | -33.5 | -163.3 | -276.1 | -122.1 | Upgrade
|
| Common Dividends Paid | -120 | -120 | -107.2 | -97.3 | -92.8 | -90.4 | Upgrade
|
| Other Financing Activities | -24.8 | -24.8 | -14.6 | -12.9 | -6.4 | -5.5 | Upgrade
|
| Financing Cash Flow | -75.1 | -75.1 | 3.4 | -485 | -334.4 | -180.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.7 | -6.7 | 2.1 | -5.7 | -7.9 | -2.7 | Upgrade
|
| Net Cash Flow | 79.5 | 79.5 | -680.5 | -189.8 | 97.1 | 792.9 | Upgrade
|
| Free Cash Flow | 269.1 | 269.1 | 274.3 | 331.8 | 559.7 | 1,117 | Upgrade
|
| Free Cash Flow Growth | -1.90% | -1.90% | -17.33% | -40.72% | -49.90% | 466.82% | Upgrade
|
| Free Cash Flow Margin | 2.50% | 2.50% | 2.84% | 4.01% | 7.04% | 14.44% | Upgrade
|
| Free Cash Flow Per Share | 4.09 | 4.09 | 4.16 | 5.02 | 8.11 | 16.14 | Upgrade
|
| Cash Interest Paid | - | - | 60 | 49.6 | 46.8 | 45.2 | Upgrade
|
| Cash Income Tax Paid | - | - | 161.7 | 6.5 | 141.6 | 127.3 | Upgrade
|
| Levered Free Cash Flow | 343.65 | 343.65 | 225.21 | -96.11 | - | 702.7 | Upgrade
|
| Unlevered Free Cash Flow | 418.34 | 418.34 | 268.09 | -62.74 | - | 732.83 | Upgrade
|
| Change in Net Working Capital | 202.8 | 202.8 | 133 | 167.1 | - | -339.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.