Revenue | 243.18 | 235.11 | 219.01 | 214.48 | 215.69 | |
Revenue Growth (YoY) | 3.43% | 7.35% | 2.11% | -0.56% | -14.91% | |
Cost of Revenue | 67 | 77.39 | 70.44 | 71.55 | 67.63 | |
Gross Profit | 176.18 | 157.72 | 148.57 | 142.94 | 148.06 | |
Selling, General & Admin | 90.55 | 128.5 | 116.5 | 115.76 | 103 | |
Research & Development | 32.42 | 38.42 | 41.74 | 47.41 | 41.19 | |
Operating Expenses | 125.33 | 169.28 | 162.38 | 169.06 | 153.32 | |
Operating Income | 50.85 | -11.56 | -13.81 | -26.13 | -5.26 | |
Interest Expense | - | - | - | -0 | - | |
Interest & Investment Income | 1.81 | 2.09 | 0.6 | - | 0.4 | |
Currency Exchange Gain (Loss) | -0.9 | -1.1 | -1.9 | -0.8 | - | |
Other Non Operating Income (Expenses) | 0.78 | 0.57 | 1.92 | 0.79 | 1.43 | |
EBT Excluding Unusual Items | 52.53 | -10 | -13.19 | -26.14 | -3.42 | |
Merger & Restructuring Charges | -6.04 | -17.31 | -13.31 | - | - | |
Gain (Loss) on Sale of Investments | - | - | 14.81 | - | - | |
Pretax Income | 46.49 | -27.31 | -11.69 | -26.14 | -3.42 | |
Income Tax Expense | -10.6 | 2.49 | 2.74 | 4.44 | 2.04 | |
Earnings From Continuing Operations | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 | |
Net Income | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 | |
Net Income to Common | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 | |
Shares Outstanding (Basic) | 38 | 40 | 40 | 40 | 40 | |
Shares Outstanding (Diluted) | 39 | 40 | 40 | 40 | 40 | |
Shares Change (YoY) | -2.76% | 0.13% | 1.33% | -1.05% | -0.25% | |
EPS (Basic) | 1.49 | -0.74 | -0.36 | -0.77 | -0.14 | |
EPS (Diluted) | 1.46 | -0.74 | -0.36 | -0.77 | -0.14 | |
Free Cash Flow | 46.42 | -23.22 | -10.76 | -4.91 | 11.82 | |
Free Cash Flow Per Share | 1.19 | -0.58 | -0.27 | -0.12 | 0.29 | |
Dividend Per Share | 0.120 | - | - | - | - | |
Gross Margin | 72.45% | 67.08% | 67.84% | 66.64% | 68.64% | |
Operating Margin | 20.91% | -4.92% | -6.30% | -12.18% | -2.44% | |
Profit Margin | 23.47% | -12.68% | -6.59% | -14.26% | -2.53% | |
Free Cash Flow Margin | 19.09% | -9.88% | -4.91% | -2.29% | 5.48% | |
EBITDA | 59.21 | -5.08 | -6.74 | -17.2 | 6.75 | |
EBITDA Margin | 24.35% | -2.16% | -3.08% | -8.02% | 3.13% | |
D&A For EBITDA | 8.36 | 6.48 | 7.07 | 8.93 | 12 | |
EBIT | 50.85 | -11.56 | -13.81 | -26.13 | -5.26 | |
EBIT Margin | 20.91% | -4.92% | -6.30% | -12.18% | -2.44% | |
Revenue as Reported | 243.18 | 235.11 | 219.01 | 214.48 | 215.69 | |