OS Therapies Incorporated (OSTX)

NYSEAMERICAN: OSTX · Real-Time Price · USD

1.990

-0.050 (-2.45%)

At close: Oct 10, 2025, 4:00 PM EDT

1.900

-0.090 (-4.52%)

After-hours: Oct 10, 2025, 5:12 PM EDT

OS Therapies Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-14.28	-8.88	-7.79	-6.25	-7.42
Depreciation & Amortization	-	1.43	2.65	1.15	2.07
Stock-Based Compensation	-	0.29	-	-	-
Other Adjustments	-	0.01	0.12	0.36	0.37
Changes in Accounts Payable	0.03	-1.05	1.35	0.22	0.86
Changes in Accrued Expenses	0.08	0.92	0.67	0.73	-0.28
Operating Cash Flow	-11.56	-7.28	-3.01	-3.79	-4.4
Capital Expenditures	-	-	-	-	-0.01
Other Investing Activities	-	-	0	0.23	0.21
Investing Cash Flow	-	-	0	0.23	0.2
Short-Term Debt Issued	-	0.25	-	-	-
Short-Term Debt Repaid	-	-0.25	-	-	-
Long-Term Debt Issued	-	-	-	3.82	2.95
Net Long-Term Debt Issued (Repaid)	-	-	-	3.82	2.95
Issuance of Common Stock	-	6.73	3.16	-	-
Net Common Stock Issued (Repurchased)	-	6.73	3.16	-	-
Issuance of Preferred Stock	-	6.05	-	-	-
Net Preferred Stock Issued (Repurchased)	-	6.05	-	-	-
Other Financing Activities	-	-	-0.28	-0.17	0.1
Financing Cash Flow	14.74	12.78	2.87	3.65	3.05
Net Cash Flow	2.71	5.49	-0.13	0.09	-1.15
Beginning Cash & Cash Equivalents	0.09	0.04	0.17	0.08	1.23
Ending Cash & Cash Equivalents	2.8	5.53	0.04	0.17	0.08
Free Cash Flow	-11.56	-7.28	-3.01	-3.79	-4.41
Free Cash Flow Per Share	-0.55	-0.59	-0.55	-0.76	-0.88
Levered Free Cash Flow	-16.14	-9.59	-3.25	-0.46	-1.93
Unlevered Free Cash Flow	-15.13	-5.52	0.33	-2.35	-2.2

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q