| 1,271 | 1,156 | 1,281 | 1,232 | 1,694 | 1,607 |
Cash & Short-Term Investments | 1,271 | 1,156 | 1,281 | 1,232 | 1,694 | 1,607 |
| 13.29% | -9.70% | 3.98% | -27.28% | 5.38% | -5.05% |
| 665.62 | 659.68 | 626.19 | 682.52 | 426.65 | 438.55 |
| 415.04 | 385.29 | 370.47 | 361.09 | 164.97 | 156.21 |
| 2,352 | 2,201 | 2,277 | 2,275 | 2,285 | 2,202 |
Net Property, Plant & Equipment | 545.77 | 573.23 | 587.51 | 642.63 | 442.84 | 468.13 |
| 1,730 | 1,977 | 2,486 | 4,081 | 1,075 | 1,187 |
| 7,434 | 7,517 | 7,488 | 8,663 | 5,245 | 4,692 |
| 1,508 | 1,505 | 1,366 | 1,428 | 1,131 | 1,060 |
|
| 929.51 | 1,027 | 931.12 | 996.26 | 448.61 | 423.59 |
Current Portion of Long-Term Debt | 35.85 | 35.85 | 35.85 | 320.85 | 10 | 10 |
Current Portion of Leases | 66.6 | 75.91 | 76.45 | 91.43 | 56.38 | 58.32 |
| 1,457 | 1,515 | 1,521 | 1,722 | 902.2 | 852.63 |
Other Current Liabilities | 15.82 | 93.33 | 235.67 | 89.3 | 51.07 | 17.37 |
Total Current Liabilities | 2,505 | 2,747 | 2,800 | 3,220 | 1,468 | 1,362 |
| 6,336 | 6,342 | 6,357 | 8,562 | 4,210 | 3,579 |
| 155.22 | 189.95 | 218.17 | 271.58 | 198.7 | 224.45 |
Other Long-Term Liabilities | 529.13 | 564.4 | 630.42 | 1,014 | 270.19 | 344.67 |
Total Long-Term Liabilities | 7,020 | 7,096 | 7,206 | 9,847 | 4,678 | 4,148 |
|
| -73.86 | -138.16 | -123.27 | -151.6 | -159.97 | -69.39 |
Additional Paid-in Capital | 2,184 | 2,194 | 2,272 | 2,177 | 2,039 | 1,948 |
Accumulated Other Comprehensive Income | -38.43 | -67.07 | -69.62 | -53.56 | -7.66 | 66.24 |
| 1,972 | 1,940 | 2,119 | 2,049 | 2,160 | 2,153 |
Total Common Shareholders' Equity | 4,044 | 3,929 | 4,198 | 4,021 | 4,031 | 4,098 |
| 1.8 | 1.72 | 1.52 | 1.33 | 1.14 | 1.51 |
| 4,045 | 3,931 | 4,200 | 4,022 | 4,032 | 4,099 |
Total Liabilities & Equity | 13,570 | 13,774 | 14,206 | 17,089 | 10,179 | 9,609 |
| 6,593 | 6,644 | 6,687 | 9,246 | 4,475 | 3,872 |
| -5,322 | -5,487 | -5,407 | -8,014 | -2,781 | -2,264 |
| -30.83 | -20812.78 | -19834.88 | -29633.19 | -10.23 | -8.28 |
| 4,044 | 3,929 | 4,198 | 4,021 | 4,031 | 4,098 |
| 23.43 | 14901.83 | 15401.11 | 14866.93 | 14.83 | 14.98 |
| -5,120 | -5,565 | -5,776 | -8,723 | -2,289 | -1,781 |
Tangible Book Value Per Share | -29.66 | -21108.24 | -21191.22 | -32252.45 | -8.42 | -6.51 |