| 67.41 | 45.54 | 50.99 | 122.93 | 182.64 |
| 141.17 | 126.48 | 139.16 | - | - |
Cash & Short-Term Investments | 208.59 | 172.02 | 190.15 | 122.93 | 182.64 |
| 21.25% | -9.53% | 54.68% | -32.69% | 1507.50% |
| 27.75 | 17.94 | 14.58 | 11.23 | 10.72 |
| 8.56 | 10.13 | 10.57 | - | - |
| 36.31 | 28.07 | 25.14 | 11.23 | 10.72 |
| 23.57 | 16.42 | 23.23 | 19.53 | 7.45 |
| 18.98 | 13.47 | 35.2 | 8.8 | 6.54 |
| 278.89 | 219.85 | 263.16 | 162.5 | 207.36 |
Net Property, Plant & Equipment | 45.34 | 24.47 | 28.79 | 22.69 | 25.21 |
| 13.32 | 17.83 | 24.44 | 18.17 | 22.65 |
| - | - | - | 51.15 | 51.08 |
| 3.41 | 3.86 | 3.79 | 1.63 | 1.41 |
|
| 19.98 | 6.29 | 3.55 | 8.8 | 4.86 |
| 26.2 | 30.59 | 58.17 | 17.07 | 14.17 |
Current Portion of Leases | 4.14 | 7.2 | 7.1 | 3.22 | 3.07 |
| 20.71 | 34.35 | 12.89 | 0.4 | - |
Total Current Liabilities | 71.03 | 78.43 | 81.69 | 29.49 | 22.1 |
| - | - | 43.98 | 39.57 | - |
| 12.94 | 13.05 | 18.83 | 13.4 | 16.21 |
Other Long-Term Liabilities | 3.81 | 3.76 | 6.58 | 2.05 | 8.69 |
Total Long-Term Liabilities | 16.75 | 16.81 | 69.38 | 55.03 | 24.9 |
|
| 0.05 | 0.05 | 0.04 | 0.02 | 0.02 |
Additional Paid-in Capital | 1,236 | 1,095 | 995.46 | 613.67 | 564.05 |
Accumulated Other Comprehensive Income | -0.44 | -1 | 0.19 | -0.15 | -0.01 |
| -973.45 | -913.07 | -816.03 | -441.92 | -303.36 |
Total Common Shareholders' Equity | 261.74 | 180.91 | 179.67 | 171.62 | 260.7 |
| 261.74 | 180.91 | 179.67 | 171.62 | 260.7 |
Total Liabilities & Equity | 349.52 | 276.15 | 330.74 | 256.14 | 307.7 |
| 17.08 | 20.25 | 69.9 | 56.2 | 19.28 |
| 191.51 | 151.77 | 120.25 | 66.74 | 163.37 |
| 26.18% | 26.21% | 80.19% | -59.15% | - |
| 3.40 | 3.26 | 3.25 | 3.75 | 12.20 |
| 261.74 | 180.91 | 179.67 | 171.62 | 260.7 |
| 4.65 | 3.88 | 4.85 | 9.65 | 19.47 |
| 248.42 | 163.08 | 155.24 | 102.3 | 186.97 |
Tangible Book Value Per Share | 4.41 | 3.50 | 4.19 | 5.75 | 13.96 |