Blue Owl Capital Inc. (OWL)

Apartment Income REIT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	30,603	13,222	6,791	4,718	5,438	391
Market Cap Growth	30.08%	94.70%	43.92%	-13.23%	1290.03%	-
Enterprise Value	34,133	19,885	12,540	10,423	9,816	-
Last Close Price	19.75	22.83	14.11	9.57	12.99	9.83
PE Ratio	172.99	120.65	124.96	-	-	-
Forward PE	-	25.87	20.67	16.41	32.34	-
PS Ratio	4.63	5.76	3.92	3.45	6.60	1.57
PB Ratio	5.47	2.28	1.29	0.85	0.93	-0.78
P/FCF Ratio	29.38	14.14	7.71	7.12	19.67	85.38
P/OCF Ratio	28.07	13.23	7.15	6.48	19.31	74.74
PEG Ratio	-	1.43	0.95	-	-	-
EV/Sales Ratio	13.03	8.66	7.24	7.61	11.92	-
EV/EBITDA Ratio	29.94	18.88	15.27	18.03	-	-
EV/EBIT Ratio	42.98	25.55	24.55	32.69	-	-
EV/FCF Ratio	32.77	21.26	14.23	15.72	35.52	-
Debt / Equity Ratio	0.57	0.51	0.38	0.34	0.22	-0.71
Debt / EBITDA Ratio	3.08	2.72	2.33	3.11	-	-
Debt / FCF Ratio	3.50	3.19	2.27	2.81	4.57	77.78
Asset Turnover	0.24	0.23	0.20	0.16	0.20	2.80
Quick Ratio	2.22	1.77	1.78	2.05	3.43	0.32
Current Ratio	2.31	1.80	1.79	2.07	3.47	0.37
Return on Equity (ROE)	4.80%	7.59%	4.08%	-0.71%	-67.42%	-
Return on Assets (ROA)	4.52%	4.91%	3.60%	2.32%	-13.82%	-41.17%
Return on Capital (ROIC)	5.50%	6.06%	4.35%	2.74%	-16.64%	-
Return on Capital Employed (ROCE)	6.70%	7.50%	6.10%	3.80%	-	-
Earnings Yield	0.25%	0.83%	0.80%	-0.20%	-6.92%	-19.90%
FCF Yield	3.40%	7.07%	12.98%	14.05%	5.08%	1.17%
Dividend Yield	4.56%	3.15%	3.97%	4.81%	1.00%	-
Payout Ratio	709.47%	336.12%	456.14%	-	-	-
Buyback Yield / Dilution	-27.22%	-16.82%	-10.29%	67.04%	-13051.86%	-
Total Shareholder Return	-22.67%	-13.67%	-6.32%	71.85%	-13050.86%	-

Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q