Oxbridge Re Holdings Limited (OXBR)

Oxbridge Re Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Premiums Earned	2.33	2.3	1.26	1	0.97	0.89
Investment Income	0.31	0.25	0.3	0.2	0.1	0.1
Net Gains on Investments	-0.26	-2.41	-8.91	-0.35	9.16	0.22
Total Other Revenues	0.05	0.4	0.3	-	-	-
Revenue	2.42	0.55	-7.05	0.85	10.23	1.21
Revenue Growth (YoY)	-	-	-	-91.69%	742.26%	23.75%
Insurance Benefits & Claims	2.29	-	-	1.07	0.16	-
Policy Amortization Costs	0.26	0.25	0.14	0.11	0.11	0.1
Other Operating Expenses	2.95	1.92	2.18	1.41	1.31	1.03
Operating Income	-3.07	-1.63	-9.37	-1.75	8.66	0.09
Pretax Income	-3.07	-1.63	-9.37	-1.75	8.66	0.09
Net Income	-2.66	-2.73	-9.92	-3.58	17.13	-0.1
Minority Interest in Earnings	-0.41	1.1	0.54	0.04	0.09	0.14
Net Income to Common	-2.66	-2.73	-9.92	-3.58	17.13	-0.1
Shares Outstanding (Basic)	8	6	6	6	6	6
Shares Outstanding (Diluted)	8	6	6	6	6	6
Shares Change (YoY)	29.93%	3.95%	0.09%	2.20%	0.04%	-
EPS (Basic)	-0.34	-0.45	-1.69	-0.41	1.49	-0.01
EPS (Diluted)	-0.34	-0.45	-1.69	-0.41	1.49	-0.01
Free Cash Flow	-1.77	-1.23	-1.27	-0.83	-0.26	-0.28
Free Cash Flow Per Share	-	-0.20	-0.22	-0.14	-0.04	-0.05
Operating Margin	-126.83%	-297.62%	132.97%	-205.41%	84.66%	7.25%
Profit Margin	-235.04%	-771.43%	273.63%	-415.88%	168.42%	3.13%
FCF Margin	-72.84%	-225.64%	17.95%	-97.53%	-2.50%	-23.06%
EBITDA	-3.07	-1.62	-9.37	-1.74	8.66	0.1
EBITDA Margin	-126.72%	-297.07%	132.88%	-204.94%	84.72%	8.07%
EBIT	-3.07	-1.63	-9.37	-1.75	8.66	0.09
EBIT Margin	-126.83%	-297.62%	132.97%	-205.41%	84.66%	7.25%

Updated Nov 6, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q