| 7.98 | 9.47 | 7.6 | 8.83 | 44.86 | 66.01 |
| - | - | - | - | 164.89 | - |
Cash & Short-Term Investments | 7.98 | 9.47 | 7.6 | 8.83 | 209.75 | 66.01 |
| 13.58% | 24.54% | -13.84% | -95.79% | 217.74% | 25.84% |
| 69 | 72.43 | 63.36 | 43.99 | 31.59 | 30.42 |
| 155.4 | 167.29 | 159.57 | 220.14 | 117.71 | 123.54 |
| 56.88 | 43.59 | 62.58 | 57.51 | 41.29 | 38.34 |
| 289.27 | 292.78 | 293.12 | 330.46 | 400.34 | 258.32 |
Net Property, Plant & Equipment | 689.31 | 637.13 | 459.07 | 418.27 | 347.55 | 393.51 |
| 191.8 | 257.92 | 262.1 | 283.85 | 155.31 | 156.19 |
| 25.56 | 27.38 | 27.19 | 120.5 | 23.87 | 23.91 |
| 88.17 | 74.6 | 56.37 | 35.59 | 30.58 | 33.71 |
|
| 80.69 | 104.83 | 85.55 | 94.61 | 80.75 | 71.15 |
| 79.68 | 84.74 | 90.52 | 101.16 | 84.14 | 64.22 |
Current Portion of Leases | 57.09 | 58.71 | 64.58 | 73.87 | 61.27 | 60.89 |
Total Current Liabilities | 217.46 | 248.28 | 240.64 | 269.64 | 226.17 | 196.25 |
| 140.44 | 31.11 | 29.3 | 119.01 | - | - |
| 368.69 | 359.37 | 243.7 | 220.71 | 199.49 | 239.96 |
Other Long-Term Liabilities | 29.49 | 28.5 | 23.28 | 23.04 | 24.32 | 23.69 |
Total Long-Term Liabilities | 538.62 | 418.97 | 296.29 | 362.76 | 223.81 | 263.65 |
|
| 14.88 | 15.71 | 15.63 | 15.77 | 16.81 | 16.89 |
Additional Paid-in Capital | 202.44 | 190.82 | 178.57 | 172.18 | 163.16 | 156.51 |
Accumulated Other Comprehensive Income | -2.87 | -3.68 | -2.74 | -1.82 | -3.47 | -3.66 |
| 313.57 | 419.71 | 369.45 | 370.15 | 331.18 | 236 |
| 528.02 | 622.56 | 560.91 | 556.27 | 507.66 | 405.73 |
Total Liabilities & Equity | 1,284 | 1,290 | 1,098 | 1,189 | 957.64 | 865.63 |
| 566.22 | 449.18 | 337.58 | 413.59 | 260.76 | 300.85 |
| -558.23 | -439.71 | -329.98 | -404.76 | -51.01 | -234.84 |
| -36.57 | -27.78 | -20.75 | -24.89 | -3.02 | -14.17 |
| 528.02 | 622.56 | 560.91 | 556.27 | 507.66 | 405.73 |
| 34.59 | 39.34 | 35.26 | 34.21 | 30.09 | 24.48 |
| 310.66 | 337.26 | 271.62 | 151.93 | 328.49 | 225.63 |
Tangible Book Value Per Share | 20.35 | 21.31 | 17.08 | 9.34 | 19.47 | 13.61 |