| 26,601 | 26,725 | 28,257 | 36,634 | 25,956 | 17,809 |
| -1.98% | -5.42% | -22.87% | 41.14% | 45.75% | -14.83% |
| 9,689 | 9,804 | 11,283 | 12,063 | 9,659 | 8,468 |
| 16,912 | 16,921 | 16,974 | 24,571 | 16,297 | 9,341 |
| 1,104 | 1,062 | 1,083 | 945 | 863 | 864 |
| 2,842 | 2,620 | 2,431 | 2,819 | 2,070 | 1,484 |
| 12,444 | 11,662 | 11,000 | 10,906 | 11,914 | 17,676 |
| 4,468 | 5,259 | 5,974 | 13,665 | 4,383 | -8,335 |
| -1,191 | -1,175 | -945 | -713 | -1,492 | -1,852 |
Interest & Investment Income | 203 | 171 | 139 | 153 | 166 | 118 |
Earnings From Equity Investments | 486 | 862 | 534 | 793 | 631 | 370 |
Other Non Operating Income (Expenses) | -22 | -22 | - | - | - | 5 |
EBT Excluding Unusual Items | 3,944 | 5,095 | 5,702 | 13,898 | 3,688 | -9,694 |
Merger & Restructuring Charges | -22 | -84 | -26 | -89 | -153 | -339 |
| - | - | - | - | - | -1,153 |
Gain (Loss) on Sale of Investments | - | - | -29 | - | - | -2,673 |
Gain (Loss) on Sale of Assets | 49 | -16 | 522 | 308 | 192 | -1,666 |
| 21 | - | - | - | -22 | -158 |
| -925 | -925 | - | - | - | - |
| - | - | 260 | - | - | -22 |
| 3,067 | 4,070 | 6,429 | 14,117 | 3,705 | -15,705 |
| 932 | 1,174 | 1,733 | 813 | 915 | -2,172 |
Earnings From Continuing Operations | 2,135 | 2,896 | 4,696 | 13,304 | 2,790 | -13,533 |
Earnings From Discontinued Operations | - | 182 | - | - | -468 | -1,298 |
| 2,135 | 3,078 | 4,696 | 13,304 | 2,322 | -14,831 |
Minority Interest in Earnings | 38 | 22 | - | - | - | - |
| 2,173 | 3,100 | 4,696 | 13,304 | 2,322 | -14,831 |
Preferred Dividends & Other Adjustments | 713 | 692 | 946 | 883 | 810 | 844 |
| 1,460 | 2,408 | 3,750 | 12,421 | 1,512 | -15,675 |
| -50.74% | -33.99% | -64.70% | 472.95% | - | - |
Shares Outstanding (Basic) | 964 | 912 | 889 | 926 | 935 | 919 |
Shares Outstanding (Diluted) | 995 | 967 | 961 | 1,002 | 959 | 919 |
| 3.83% | 0.65% | -4.10% | 4.51% | 4.37% | 13.49% |
| 1.52 | 2.64 | 4.22 | 13.41 | 1.62 | -17.06 |
| 1.39 | 2.44 | 3.90 | 12.40 | 1.57 | -17.06 |
| -63.82% | -37.40% | -68.52% | 689.00% | - | - |
| 3,239 | 4,092 | 5,674 | 11,673 | 7,564 | 1,420 |
| 3.25 | 4.23 | 5.91 | 11.65 | 7.89 | 1.55 |
| 0.940 | 0.880 | 0.720 | 0.520 | 0.040 | 0.820 |
| 11.91% | 22.22% | 38.46% | 1200.00% | -95.12% | -73.89% |
| 63.58% | 63.31% | 60.07% | 67.07% | 62.79% | 52.45% |
| 16.80% | 19.68% | 21.14% | 37.30% | 16.89% | -46.80% |
| 5.49% | 9.01% | 13.27% | 33.91% | 5.83% | -88.02% |
| 12.18% | 15.31% | 20.08% | 31.86% | 29.14% | 7.97% |
| 12,693 | 12,964 | 13,019 | 20,591 | 13,112 | 6,861 |
| 47.72% | 48.51% | 46.07% | 56.21% | 50.52% | 38.52% |
| 8,225 | 7,705 | 7,045 | 6,926 | 8,729 | 15,196 |
| 4,468 | 5,259 | 5,974 | 13,665 | 4,383 | -8,335 |
| 16.80% | 19.68% | 21.14% | 37.30% | 16.89% | -46.80% |
| 30.39% | 28.84% | 26.96% | 5.76% | 24.70% | - |
| 26,853 | 26,880 | 28,918 | 37,095 | 26,314 | 16,261 |