| 1,968 | 2,125 | 1,426 | 984 | 2,764 |
Cash & Short-Term Investments | 1,968 | 2,125 | 1,426 | 984 | 2,764 |
| -7.39% | 49.02% | 44.92% | -64.40% | 37.65% |
| 2,575 | 2,839 | 3,195 | 4,281 | 4,208 |
| 684 | 720 | 902 | - | - |
| 3,259 | 3,559 | 4,097 | 4,281 | 4,208 |
| 1,823 | 1,756 | 2,022 | 2,059 | 1,846 |
| 1,777 | 1,630 | 830 | 1,562 | 1,393 |
| 8,827 | 9,070 | 8,375 | 8,886 | 10,211 |
Net Property, Plant & Equipment | 64,551 | 66,618 | 59,659 | 59,287 | 60,656 |
| 2,475 | 2,646 | 3,224 | 3,176 | 2,938 |
| 8,333 | 7,111 | 2,750 | 1,260 | 1,231 |
|
| 3,285 | 3,472 | 3,646 | 4,029 | 3,899 |
| 3,592 | 4,248 | 3,854 | 3,290 | 4,053 |
Current Portion of Long-Term Debt | 1,773 | 1,138 | 1,202 | 165 | 186 |
Current Portion of Leases | - | - | 446 | 273 | 186 |
Other Current Liabilities | 778 | 663 | - | - | - |
Total Current Liabilities | 9,428 | 9,521 | 9,148 | 7,757 | 8,324 |
| 20,623 | 24,979 | 18,536 | 19,670 | 29,431 |
| - | - | - | 657 | 585 |
Other Long-Term Liabilities | 17,537 | 16,465 | 15,975 | 14,440 | 16,369 |
Total Long-Term Liabilities | 38,160 | 41,444 | 34,511 | 34,767 | 46,385 |
|
| 8,287 | 8,287 | 8,287 | 9,762 | 9,762 |
| 243 | 233 | 222 | 220 | 217 |
| -15,597 | -15,597 | -15,582 | -13,772 | -10,673 |
Additional Paid-in Capital | 21,008 | 19,868 | 17,422 | 17,181 | 16,749 |
Accumulated Other Comprehensive Income | 202 | 179 | 275 | 195 | -208 |
| 21,891 | 21,189 | 19,626 | 16,499 | 4,480 |
Total Common Shareholders' Equity | 36,034 | 34,159 | 30,250 | 30,085 | 20,327 |
| 564 | 321 | 99 | - | - |
| 36,598 | 34,480 | 30,349 | 30,085 | 20,327 |
Total Liabilities & Equity | 84,186 | 85,445 | 74,008 | 72,609 | 75,036 |
| 22,396 | 26,117 | 20,184 | 20,765 | 30,388 |
| -20,428 | -23,992 | -18,758 | -19,781 | -27,624 |
| -20.43 | -24.81 | -19.52 | -19.74 | -28.81 |
| 36,034 | 34,159 | 30,250 | 30,085 | 20,327 |
| 36.03 | 35.32 | 31.48 | 30.02 | 21.20 |
| 36,034 | 34,159 | 30,250 | 30,085 | 20,327 |
Tangible Book Value Per Share | 36.03 | 35.32 | 31.48 | 30.02 | 21.20 |