Pan American Silver Corp. (PAAS)
NYSE: PAAS · Real-Time Price · USD
22.42
-0.33 (-1.45%)
Nov 20, 2024, 4:00 PM EST - Market closed

Pan American Silver Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,6732,3161,4951,6331,3391,351
Upgrade
Revenue Growth (YoY)
32.22%54.95%-8.46%21.96%-0.88%72.18%
Upgrade
Cost of Revenue
1,7921,6171,175993.63902.57891.68
Upgrade
Gross Profit
881.4698.8319.3639.12436.24459.08
Upgrade
Selling, General & Admin
8261.42934.8536.3831.75
Upgrade
Other Operating Expenses
76.771.522.37.9229.414.84
Upgrade
Operating Expenses
687.5663.8459.8356.8327.34351.78
Upgrade
Operating Income
193.935-140.5282.32108.9107.3
Upgrade
Interest Expense
-48.5-51.4-5.3-3.66-9.22-16.88
Upgrade
Interest & Investment Income
16165.40.4862.1484.7
Upgrade
Earnings From Equity Investments
-0.4-0.4454.3510.5315.25
Upgrade
Currency Exchange Gain (Loss)
19.717.2-2.3-5.87-1.93-1.69
Upgrade
Other Non Operating Income (Expenses)
-6-5.8-2.4-5.07-2.63-2.51
Upgrade
EBT Excluding Unusual Items
174.710.6-100.1272.55167.79186.17
Upgrade
Merger & Restructuring Charges
38.9-25.3-157.4---7.52
Upgrade
Gain (Loss) on Sale of Investments
-5.1-5.5-16.2-59.72--
Upgrade
Gain (Loss) on Sale of Assets
-4.37.9-2.432.177.923.86
Upgrade
Asset Writedown
-46.5-46.5-24.9---
Upgrade
Other Unusual Items
----76.3-
Upgrade
Pretax Income
157.7-58.8-301244.99252.01182.51
Upgrade
Income Tax Expense
220.646.139.1146.4375.5671.27
Upgrade
Earnings From Continuing Operations
-62.9-104.9-340.198.56176.46111.24
Upgrade
Minority Interest in Earnings
-1.21.2-1.6-1.131.43-0.51
Upgrade
Net Income
-64.1-103.7-341.797.43177.88110.74
Upgrade
Net Income to Common
-64.1-103.7-341.797.43177.88110.74
Upgrade
Net Income Growth
----45.23%60.63%975.75%
Upgrade
Shares Outstanding (Basic)
364327211210210201
Upgrade
Shares Outstanding (Diluted)
364327211210210202
Upgrade
Shares Change (YoY)
26.35%55.11%0.04%0.07%4.33%31.30%
Upgrade
EPS (Basic)
-0.18-0.32-1.620.460.850.55
Upgrade
EPS (Diluted)
-0.18-0.32-1.620.460.850.55
Upgrade
EPS Growth
----45.67%53.99%718.93%
Upgrade
Free Cash Flow
260.671.2-242.9148.63283.7674.68
Upgrade
Free Cash Flow Per Share
0.720.22-1.150.711.350.37
Upgrade
Dividend Per Share
0.4000.4000.4400.3400.2200.140
Upgrade
Dividend Growth
0%-9.09%29.41%54.55%57.14%0%
Upgrade
Gross Margin
32.97%30.17%21.36%39.14%32.58%33.99%
Upgrade
Operating Margin
7.25%1.51%-9.40%17.29%8.13%7.94%
Upgrade
Profit Margin
-2.40%-4.48%-22.86%5.97%13.29%8.20%
Upgrade
Free Cash Flow Margin
9.75%3.07%-16.25%9.10%21.19%5.53%
Upgrade
EBITDA
707.3585.5264.5592.75375.36394.92
Upgrade
EBITDA Margin
26.46%25.28%17.70%36.30%28.04%29.24%
Upgrade
D&A For EBITDA
513.4550.5405310.43266.46287.61
Upgrade
EBIT
193.935-140.5282.32108.9107.3
Upgrade
EBIT Margin
7.25%1.51%-9.40%17.29%8.13%7.94%
Upgrade
Effective Tax Rate
139.89%--59.77%29.98%39.05%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.