Penske Automotive Group, Inc. (PAG)
NYSE: PAG · Real-Time Price · USD
157.53
+1.93 (1.24%)
Dec 24, 2024, 1:00 PM EST - Market closed

Penske Automotive Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
29,17128,66726,94624,75719,85322,515
Upgrade
Other Revenue
836.1860.5868.6797.3590.8664.5
Upgrade
Revenue
30,00729,52727,81525,55520,44423,179
Upgrade
Revenue Growth (YoY)
2.53%6.16%8.84%25.00%-11.80%1.73%
Upgrade
Cost of Revenue
25,06724,59422,97621,11417,25919,724
Upgrade
Gross Profit
4,9414,9344,8394,4413,1853,456
Upgrade
Selling, General & Admin
3,4973,4013,2242,9632,3652,693
Upgrade
Operating Expenses
3,6513,5423,3513,0842,4802,803
Upgrade
Operating Income
1,2891,3921,4881,356704.5652.7
Upgrade
Interest Expense
-268.3-225.7-122.8-94.8-157.3-208.7
Upgrade
Earnings From Equity Investments
200.1293.7494.2374.5169147.5
Upgrade
EBT Excluding Unusual Items
1,2211,4601,8591,636716.2591.5
Upgrade
Impairment of Goodwill
-40.7-40.7----
Upgrade
Gain (Loss) on Sale of Investments
----11.4--
Upgrade
Other Unusual Items
----17-8.6-
Upgrade
Pretax Income
1,1811,4201,8591,608707.6591.5
Upgrade
Income Tax Expense
302.4360.9473416.3162.7156.7
Upgrade
Earnings From Continuing Operations
878.11,0591,3861,191544.9434.8
Upgrade
Earnings From Discontinued Operations
---1.30.40.3
Upgrade
Net Income to Company
878.11,0591,3861,193545.3435.1
Upgrade
Minority Interest in Earnings
-4.9-5.4-6.2-4.9-1.70.7
Upgrade
Net Income
873.21,0531,3801,188543.6435.8
Upgrade
Net Income to Common
873.21,0531,3801,188543.6435.8
Upgrade
Net Income Growth
-24.76%-23.68%16.18%118.51%24.74%-7.47%
Upgrade
Shares Outstanding (Basic)
676874808182
Upgrade
Shares Outstanding (Diluted)
676874808182
Upgrade
Shares Change (YoY)
-2.73%-8.64%-6.71%-1.05%-2.30%-3.14%
Upgrade
EPS (Basic)
13.0415.5018.5514.896.745.28
Upgrade
EPS (Diluted)
13.0415.5018.5514.896.745.28
Upgrade
EPS Growth
-22.64%-16.46%24.54%120.83%27.68%-4.40%
Upgrade
Free Cash Flow
647.7718.31,1771,0441,016273.3
Upgrade
Free Cash Flow Per Share
9.6710.5715.8113.1012.613.31
Upgrade
Dividend Per Share
4.0903.0402.2101.8200.8501.620
Upgrade
Dividend Growth
47.12%37.56%21.43%114.12%-47.53%10.96%
Upgrade
Gross Margin
16.46%16.71%17.40%17.38%15.58%14.91%
Upgrade
Operating Margin
4.30%4.71%5.35%5.31%3.45%2.82%
Upgrade
Profit Margin
2.91%3.57%4.96%4.65%2.66%1.88%
Upgrade
Free Cash Flow Margin
2.16%2.43%4.23%4.09%4.97%1.18%
Upgrade
EBITDA
1,4441,5331,6151,478820762.3
Upgrade
EBITDA Margin
4.81%5.19%5.81%5.78%4.01%3.29%
Upgrade
D&A For EBITDA
154.6141127.3121.5115.5109.6
Upgrade
EBIT
1,2891,3921,4881,356704.5652.7
Upgrade
EBIT Margin
4.30%4.71%5.35%5.31%3.45%2.82%
Upgrade
Effective Tax Rate
25.62%25.42%25.44%25.89%22.99%26.49%
Upgrade
Revenue as Reported
30,00729,52727,81525,55520,44423,179
Upgrade
Advertising Expenses
-135.9122119.281.1112.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.