| 64.7 | 83.6 | 96.4 | 106.5 | 100.7 |
Cash & Short-Term Investments | 64.7 | 83.6 | 96.4 | 106.5 | 100.7 |
| -22.61% | -13.28% | -9.48% | 5.76% | 103.43% |
| 1,070 | 1,037 | 1,115 | 906.7 | 734 |
| 4,815 | 4,711 | 4,293 | 3,509 | 3,129 |
| 242.9 | 214.8 | 175.6 | 141.9 | 111.7 |
| 6,193 | 6,046 | 5,680 | 4,664 | 4,075 |
Net Property, Plant & Equipment | 5,768 | 5,620 | 5,171 | 4,913 | 4,894 |
| 1,164 | 1,141 | 748.2 | 690.9 | 641.5 |
| 2,436 | 2,376 | 2,235 | 2,155 | 2,124 |
| 1,924 | 1,827 | 1,775 | 1,637 | 1,688 |
| 113.1 | 110.2 | 63.1 | 55.3 | 41.9 |
|
| 899.8 | 859.1 | 866.9 | 853.5 | 767.1 |
| 930 | 917.4 | 809.8 | 788.1 | 870.3 |
| 4,094 | 4,083 | 3,772 | 2,996 | 2,555 |
Current Portion of Long-Term Debt | 355 | 721.2 | 209.7 | 75.2 | 82 |
Other Current Liabilities | - | - | - | - | 0.5 |
Total Current Liabilities | 6,279 | 6,581 | 5,658 | 4,713 | 4,275 |
| 1,811 | 1,131 | 1,420 | 1,547 | 1,392 |
| 2,462 | 2,505 | 2,336 | 2,336 | 2,374 |
Other Long-Term Liabilities | 1,466 | 1,487 | 1,503 | 1,344 | 1,329 |
Total Long-Term Liabilities | 5,738 | 5,122 | 5,258 | 5,227 | 5,095 |
|
| - | - | - | - | 42.2 |
Additional Paid-in Capital | - | 9.1 | - | - | 4,197 |
Accumulated Other Comprehensive Income | -187.7 | -364.5 | -264.1 | -335.3 | -168.8 |
| 5,750 | 5,756 | 4,990 | 4,483 | - |
Total Common Shareholders' Equity | 5,562 | 5,401 | 4,726 | 4,148 | 4,070 |
| 18.5 | 17.5 | 29.4 | 26.8 | 25 |
| 5,581 | 5,419 | 4,756 | 4,175 | 4,095 |
Total Liabilities & Equity | 17,598 | 17,121 | 15,672 | 14,115 | 13,465 |
| 8,721 | 8,439 | 7,737 | 6,954 | 6,402 |
| -8,657 | -8,356 | -7,640 | -6,848 | -6,302 |
| -130.77 | -124.93 | -112.42 | -92.04 | -79.02 |
| 5,562 | 5,401 | 4,726 | 4,148 | 4,070 |
| 84.03 | 80.75 | 69.54 | 55.76 | 51.04 |
| 1,963 | 1,884 | 1,743 | 1,302 | 1,304 |
Tangible Book Value Per Share | 29.65 | 28.17 | 25.65 | 17.51 | 16.36 |