| 1,181 | 349 | 453 | 404 | 452 | 25 |
| 29 | - | 51 | 75 | - | - |
Cash & Short-Term Investments | 1,210 | 349 | 504 | 479 | 452 | 25 |
| 88.77% | -30.75% | 5.22% | 5.97% | 1708.00% | -46.81% |
| 3,623 | 3,901 | 3,760 | 3,907 | 4,695 | 2,777 |
| - | - | - | - | 10 | 5 |
| 3,623 | 3,901 | 3,760 | 3,907 | 4,705 | 2,782 |
| 184 | 439 | 548 | 729 | 783 | 647 |
| - | - | - | - | - | 38 |
| 560 | 87 | 104 | 243 | 200 | 176 |
| 5,577 | 4,776 | 4,916 | 5,358 | 6,140 | 3,668 |
Property, Plant & Equipment | 14,327 | 15,756 | 16,095 | 15,602 | 15,302 | 14,998 |
| 2,873 | 2,811 | 2,824 | 3,129 | 3,870 | 3,810 |
| 1,570 | 1,677 | 1,875 | 2,145 | 1,960 | 805 |
Long-Term Deferred Tax Assets | 1,157 | 1,220 | 1,239 | 1,313 | 1,362 | 1,444 |
| 3,748 | 1,516 | 1,648 | 1,660 | 1,344 | 1,226 |
|
| 3,584 | 3,881 | 3,845 | 4,045 | 4,811 | 2,425 |
| 24 | 15 | 10 | 8 | 11 | 8 |
| 1,010 | 394 | 433 | 1,149 | 60 | 820 |
Current Portion of Long-Term Debt | - | - | - | - | 750 | - |
Current Portion of Leases | - | 77 | 82 | 81 | 89 | 89 |
| 57 | 83 | 77 | - | 63 | 361 |
Other Current Liabilities | 684 | 474 | 558 | 610 | 450 | 552 |
Total Current Liabilities | 5,359 | 4,924 | 5,005 | 5,893 | 6,234 | 4,255 |
| 8,371 | 7,141 | 7,242 | 7,237 | 8,339 | 9,312 |
| 256 | 385 | 337 | 358 | 398 | 387 |
Long-Term Deferred Tax Liabilities | - | 464 | 535 | 545 | 477 | 416 |
Other Long-Term Liabilities | 1,120 | 468 | 448 | 347 | 353 | 377 |
|
| 1,345 | 1,351 | 1,548 | 1,524 | 1,533 | 1,464 |
| 1,345 | 1,351 | 1,548 | 1,524 | 1,533 | 1,464 |
| 12,801 | 12,965 | 13,424 | 13,114 | 12,644 | 9,726 |
|
Total Liabilities & Equity | 29,252 | 27,756 | 28,597 | 29,207 | 29,978 | 25,951 |
| 9,637 | 7,997 | 8,094 | 8,825 | 9,636 | 10,608 |
| -8,427 | -7,648 | -7,590 | -8,346 | -9,184 | -10,583 |
| -37.62 | -38.82 | -38.92 | -43.02 | -47.34 | -43.02 |
Filing Date Shares Outstanding | 197.89 | 197.74 | 197.12 | 194.41 | 194.19 | 194.1 |
Total Common Shares Outstanding | 197.89 | 197.47 | 196.42 | 194.41 | 194.19 | 194.05 |
| 218 | -148 | -89 | -535 | -94 | -587 |
| 6.80 | 6.84 | 7.88 | 7.84 | 7.89 | 7.54 |
| -225 | -326 | -327 | -621 | -427 | 659 |
Tangible Book Value Per Share | -1.14 | -1.65 | -1.66 | -3.19 | -2.20 | 3.40 |
| - | 336 | 341 | 326 | 330 | 342 |
| - | - | - | - | 502 | 524 |
| - | 297 | 257 | 201 | 248 | 272 |