Plains GP Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,623	3,788	3,629	3,133	2,418	1,969
Market Cap Growth	9.76%	4.37%	15.85%	29.54%	22.82%	20.09%
Enterprise Value	15,790	27,791	24,055	24,129	23,882	23,720
Last Close Price	23.36	19.14	18.38	15.95	12.44	10.14
PE Ratio	17.83	14.72	36.04	15.95	14.47	32.71
Forward PE	14.73	11.79	14.23	18.09	11.12	12.53
PEG Ratio	-	8.39	8.39	8.39	8.39	8.39
PS Ratio	0.10	0.09	0.07	0.07	0.04	0.05
PB Ratio	3.44	2.82	2.69	2.02	1.59	1.28
P/TBV Ratio	4.05	3.32	3.16	2.46	-	-
P/FCF Ratio	2.05	0.73	0.80	0.62	1.24	1.19
P/OCF Ratio	1.58	0.65	0.73	0.58	1.01	0.99
EV/Sales Ratio	0.36	0.63	0.49	0.51	0.42	0.56
EV/EBITDA Ratio	6.76	11.67	13.64	11.17	10.60	14.65
EV/EBIT Ratio	11.42	19.46	27.91	19.32	18.60	28.17
EV/FCF Ratio	6.98	5.32	5.32	4.79	12.25	14.33
Debt / Equity Ratio	0.81	0.81	0.55	0.54	0.60	0.67
Debt / EBITDA Ratio	4.81	4.81	4.43	3.71	3.89	5.90
Debt / FCF Ratio	2.20	2.20	1.73	1.59	4.49	5.78
Net Debt / Equity Ratio	8.28	8.28	5.52	4.89	5.48	5.94
Net Debt / EBITDA Ratio	4.68	4.68	4.23	3.50	3.71	5.63
Net Debt / FCF Ratio	2.13	2.13	1.65	1.50	4.28	5.50
Asset Turnover	1.50	1.50	1.74	1.64	1.94	1.50
Inventory Turnover	171.33	171.33	111.65	68.81	70.34	53.85
Quick Ratio	0.80	0.80	0.82	0.84	0.73	0.83
Current Ratio	0.96	0.96	0.97	0.98	0.91	0.98
Return on Equity (ROE)	-2.68%	-2.68%	-1.58%	-1.30%	8.07%	4.73%
Return on Assets (ROA)	4.37%	4.52%	2.67%	3.91%	3.58%	2.54%
Return on Invested Capital (ROIC)	5.03%	5.21%	3.13%	4.61%	4.28%	2.94%
Return on Capital Employed (ROCE)	5.80%	5.80%	3.71%	5.33%	5.46%	3.71%
Earnings Yield	5.61%	6.79%	2.77%	6.27%	6.91%	3.06%
FCF Yield	48.82%	137.78%	124.54%	160.75%	80.59%	84.05%
Dividend Yield	7.13%	7.94%	6.93%	6.72%	0.00%	0.00%
Payout Ratio	118.61%	115.77%	243.69%	105.56%	96.43%	233.33%
Buyback Yield / Dilution	0.21%	0.21%	0.00%	0.00%	3.06%	9.04%
Total Shareholder Return	7.35%	8.15%	6.93%	6.72%	3.06%	9.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q