Proficient Auto Logistics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	367.41	223.04	-
Other Revenue	28.29	17.81	-
Revenue	395.7	240.85	-
Cost of Revenue	323.99	194.63	-
Gross Profit	71.71	46.22	-
Selling, General & Admin	38.77	23.97	0.98
Operating Expenses	79.3	54.27	0.98
Operating Income	-7.59	-8.04	-0.98
Interest Expense	-6.78	-4.01	-
Other Non Operating Income (Expenses)	0.33	0.31	-
EBT Excluding Unusual Items	-14.04	-11.74	-0.98
Merger & Restructuring Charges	-1.54	-1.23	-
Gain (Loss) on Sale of Assets	0.38	0.15	-
Other Unusual Items	3.1	3.1	-
Pretax Income	-12.11	-9.72	-0.98
Income Tax Expense	-2.74	-1.25	-
Net Income	-9.36	-8.48	-0.98
Net Income to Common	-9.36	-8.48	-0.98
Shares Outstanding (Basic)	27	18	3
Shares Outstanding (Diluted)	27	18	3
Shares Change (YoY)	822.92%	510.31%	-
EPS (Basic)	-0.35	-0.47	-0.33
EPS (Diluted)	-0.35	-0.47	-0.33
Free Cash Flow	16.56	4.54	-0.8
Free Cash Flow Per Share	0.61	0.25	-0.27
Gross Margin	18.12%	19.19%	-
Operating Margin	-1.92%	-3.34%	-
Profit Margin	-2.37%	-3.52%	-
Free Cash Flow Margin	4.18%	1.89%	-
EBITDA	28.33	13.37	-
EBITDA Margin	7.16%	5.55%	-
D&A For EBITDA	35.92	21.41	-
EBIT	-7.59	-8.04	-0.98
EBIT Margin	-1.92%	-3.34%	-
Revenue as Reported	395.7	240.85	-
Advertising Expenses	-	0.03	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q