| 743.66 | 879.2 | 1,062 | 1,402 | 1,769 | 357.69 |
| 654.53 | 750.32 | 818.15 | 354.77 | 96.42 | 7 |
Cash & Short-Term Investments | 1,398 | 1,630 | 1,880 | 1,757 | 1,865 | 364.69 |
| -10.89% | -13.31% | 7.00% | -5.80% | 411.43% | 56.93% |
| 366.76 | 451.13 | 436.3 | 374.22 | 251.99 | 102.83 |
| 328.4 | 257.91 | 264.29 | 213.3 | 160.17 | 217.16 |
| 2,093 | 2,339 | 2,580 | 2,344 | 2,277 | 684.68 |
Net Property, Plant & Equipment | 109.77 | 99.24 | 80.05 | 81.1 | 66.13 | 32.08 |
| 21.58 | 7.91 | 14.7 | 23.01 | 16.82 | 10.19 |
| 120.63 | 87.3 | 89.03 | 88.01 | 53.56 | 28.06 |
| 121.61 | 94.11 | - | 2.94 | 19.52 | - |
| 429.05 | 238.15 | 190.56 | 195.74 | 139.12 | 61.7 |
|
| 14.28 | 33.18 | 3.45 | 8.89 | 11.52 | 6.68 |
| 240.42 | 196.28 | 221.44 | 219.23 | 218.63 | 147.4 |
| 534 | 569.46 | 486.81 | 398.33 | 297.36 | 211.08 |
Total Current Liabilities | 788.7 | 798.92 | 711.69 | 626.45 | 527.5 | 365.16 |
| 72.02 | 74.23 | 58.71 | 56.44 | 49.84 | 14.15 |
Other Long-Term Liabilities | 110.64 | 146.36 | 168.24 | 132.15 | 73.19 | 68.89 |
Total Long-Term Liabilities | 182.66 | 220.59 | 226.95 | 188.6 | 123.03 | 83.04 |
|
| - | - | - | - | - | 1,222 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| -824.33 | -494.78 | -102.62 | - | - | - |
Additional Paid-in Capital | 4,531 | 4,333 | 4,024 | 3,737 | 3,407 | 179.18 |
Accumulated Other Comprehensive Income | 27.69 | -4.89 | 8.83 | 7.61 | 10.9 | -12.52 |
| -1,810 | -1,988 | -1,914 | -1,824 | -1,496 | -970.36 |
| 1,925 | 1,846 | 2,016 | 1,920 | 1,922 | -803.7 |
Total Liabilities & Equity | 2,896 | 2,865 | 2,955 | 2,735 | 2,572 | 866.46 |
| 72.02 | 74.23 | 58.71 | 56.44 | 49.84 | 14.15 |
| 1,326 | 1,555 | 1,821 | 1,700 | 1,815 | 350.54 |
| -14.73% | -14.60% | 7.10% | -6.33% | 417.86% | 65.35% |
| 2.43 | 2.78 | 3.23 | 3.10 | 3.99 | 2.08 |
| 1,925 | 1,846 | 2,016 | 1,920 | 1,922 | -803.7 |
| 3.52 | 3.30 | 3.58 | 3.50 | 4.23 | -4.78 |
| 1,782 | 1,751 | 1,912 | 1,809 | 1,852 | -841.95 |
Tangible Book Value Per Share | 3.26 | 3.13 | 3.39 | 3.30 | 4.07 | -5.00 |