| - | 26.52 | 15.26 | 4.12 | 2.35 |
| 35.1 | 285.86 | 151.87 | 33.03 | 39.77 |
Cash & Short-Term Investments | 35.1 | 312.37 | 167.13 | 37.15 | 42.11 |
| -88.76% | 86.91% | 349.88% | -11.79% | - |
| 116.5 | 125.41 | 108.12 | 11.01 | 8.66 |
| 12.3 | 5.69 | 0.74 | 6.43 | 6.53 |
| 128.8 | 131.1 | 108.85 | 17.44 | 15.19 |
| 134.5 | 36.16 | 84.87 | 2.23 | 1.78 |
| 403.6 | 479.64 | 352.32 | 56.82 | 59.08 |
Net Property, Plant & Equipment | - | 24.63 | 13.41 | 6.46 | 3.37 |
| - | 411.52 | 358.91 | 25.46 | 31.55 |
| - | 43.23 | 18.28 | 3.67 | 21.8 |
| 180.6 | 17.22 | 9.87 | 22.44 | 7.14 |
|
| 59.4 | 27.08 | 37.76 | 14.08 | 12.23 |
Other Current Liabilities | 333.6 | 310.92 | 146.27 | 4.96 | 9.93 |
Total Current Liabilities | 393 | 338 | 156.23 | 19.04 | 22.16 |
| 174.9 | - | - | - | - |
Other Long-Term Liabilities | 282.7 | 124.78 | 13 | 7.07 | 23.16 |
Total Long-Term Liabilities | 457.6 | 124.78 | 40.81 | 7.07 | 23.16 |
|
| - | 0.02 | 0.02 | 0 | 0 |
Additional Paid-in Capital | 589.4 | 486.68 | 485.94 | 1.56 | 1.56 |
Accumulated Other Comprehensive Income | 1.1 | -11.48 | -9.62 | -5.88 | -2.85 |
| - | 77.58 | 87.95 | 85.48 | 72.91 |
Total Common Shareholders' Equity | 618.2 | 552.79 | 564.29 | 81.16 | 71.62 |
| 20.8 | -39.33 | - | 7.59 | 6.01 |
| 639 | 513.46 | 564.29 | 88.75 | 77.62 |
Total Liabilities & Equity | 1,490 | 976.24 | 761.32 | 114.86 | 122.94 |
| 174.9 | 0 | 0 | 0 | 0 |
| -139.8 | 312.37 | 167.13 | 37.15 | 42.11 |
| - | 86.91% | 349.88% | -11.79% | - |
| - | 2.12 | 1.24 | 0.32 | 0.36 |
| 618.2 | 552.79 | 564.29 | 81.16 | 71.62 |
| - | 3.76 | 4.18 | 0.69 | 0.61 |
| 618.2 | 141.27 | 205.38 | 55.7 | 40.06 |
Tangible Book Value Per Share | - | 0.96 | 1.52 | 0.48 | 0.34 |