| 5,507 | 4,068 | 2,622 | 2,604 | 2,125 |
Cash & Short-Term Investments | 5,507 | 4,068 | 2,622 | 2,604 | 2,125 |
| 35.39% | 55.12% | 0.71% | 22.55% | 20.36% |
| 44.9 | 39.2 | 16.4 | 22.84 | 9.49 |
| 78.2 | 11.9 | 18.4 | 5.58 | 16.41 |
| 123.1 | 51.1 | 34.8 | 28.43 | 25.9 |
| 1.7 | 1.4 | 1.4 | 1.61 | 1.13 |
| 207 | 184.8 | 155.8 | 130.43 | 100.45 |
| 5,839 | 4,305 | 2,813 | 2,764 | 2,252 |
Net Property, Plant & Equipment | 89.4 | 80.6 | 572 | 402.45 | 348.95 |
| 37.4 | 46.2 | 50.1 | 54.02 | 58.03 |
| 51.9 | 51.9 | 51.9 | 51.89 | 51.89 |
| 893.9 | 815 | 710.1 | 629.99 | 504.24 |
|
| 6.6 | 23.9 | 13.9 | 16.05 | 5.77 |
| 168.1 | 166.8 | 150.6 | 133.45 | 120.01 |
Current Portion of Long-Term Debt | - | - | - | - | 1.78 |
Current Portion of Leases | 28.4 | 20.4 | 19.2 | - | - |
| 28.3 | 30 | 22.8 | 19.83 | 16.28 |
Other Current Liabilities | 5,137 | 3,666 | 2,328 | 2,208 | 1,847 |
Total Current Liabilities | 5,368 | 3,907 | 2,535 | 2,377 | 1,990 |
| - | - | - | 29 | 27.38 |
| 61.9 | 63 | 56.7 | - | - |
Other Long-Term Liabilities | 436.9 | 314.2 | 303.2 | 313.87 | 303.64 |
Total Long-Term Liabilities | 498.8 | 377.2 | 359.9 | 342.87 | 331.02 |
|
| 0.6 | 0.6 | 0.6 | 0.63 | 0.62 |
| -1,403 | -1,036 | -891 | -587.91 | -488.08 |
Additional Paid-in Capital | 878.4 | 724.8 | 724.4 | 576.62 | 465.59 |
Accumulated Other Comprehensive Income | 0.3 | -0.6 | -1 | -3.7 | - |
| 2,256 | 1,888 | 1,470 | 1,197 | 915.58 |
| 1,732 | 1,576 | 1,303 | 1,183 | 893.71 |
Total Liabilities & Equity | 7,599 | 5,860 | 4,198 | 3,903 | 3,215 |
| 90.3 | 83.4 | 75.9 | 29 | 29.16 |
| 5,417 | 3,984 | 2,546 | 2,575 | 2,095 |
| 35.96% | 56.47% | -1.11% | 22.87% | 20.82% |
| 96.55 | 70.77 | 43.90 | 44.26 | 36.01 |
| 1,732 | 1,576 | 1,303 | 1,183 | 893.71 |
| 30.86 | 27.99 | 22.47 | 20.33 | 15.36 |
| 1,642 | 1,478 | 1,201 | 1,077 | 783.8 |
Tangible Book Value Per Share | 29.27 | 26.25 | 20.71 | 18.51 | 13.47 |