Paysign Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	7.56	3.82	6.46	1.03	-2.72	-9.14
Depreciation & Amortization	7.81	5.99	4.03	2.91	2.5	2.12
Loss (Gain) From Sale of Assets	-	-	-0	-	-	-
Asset Writedown & Restructuring Costs	-	-	-	-	-	0.43
Stock-Based Compensation	3.59	2.6	2.85	2.28	2.28	2.97
Other Operating Activities	1.38	0.72	-3.9	0.38	0.33	1.11
Change in Accounts Receivable	-16.85	-16.42	-11.54	-1.29	-2.88	0.24
Change in Accounts Payable	4.35	7.81	18.46	2.32	3.6	0.82
Change in Unearned Revenue	10.27	19.05	12.09	18.91	13.18	15.38
Change in Other Net Operating Assets	0.55	-0.63	-0.83	-1.22	-1.06	-0.14
Operating Cash Flow	18.67	22.95	27.62	25.32	15.23	13.78
Operating Cash Flow Growth	-41.78%	-16.92%	9.10%	66.26%	10.54%	-17.57%
Capital Expenditures	-0.74	-0.43	-0.26	-0.11	-0.33	-1.38
Sale (Purchase) of Intangibles	-8.1	-9.05	-6.79	-3.99	-2.35	-1.96
Investing Cash Flow	-10.84	-9.49	-7.05	-4.09	-2.68	-3.34
Issuance of Common Stock	0.66	0.03	0.01	-	0.19	0.17
Repurchase of Common Stock	-0.51	-0.5	-1.13	-	-	-0.25
Financing Cash Flow	0.15	-0.47	-1.12	-	0.19	-0.07
Net Cash Flow	7.99	12.99	19.45	21.23	12.74	10.36
Free Cash Flow	17.94	22.51	27.36	25.21	14.9	12.39
Free Cash Flow Growth	-43.43%	-17.71%	8.51%	69.22%	20.23%	-23.73%
Free Cash Flow Margin	23.96%	38.56%	57.87%	66.29%	50.57%	51.38%
Free Cash Flow Per Share	0.31	0.41	0.51	0.48	0.29	0.25
Cash Interest Paid	-	-	-	0	0	-
Cash Income Tax Paid	0.42	0.14	0.21	0.04	0	-
Levered Free Cash Flow	-4.18	-9.28	5.89	1.18	-0.18	0.91
Unlevered Free Cash Flow	-4.18	-9.28	5.89	1.18	-0.18	0.91
Change in Working Capital	-1.67	9.81	18.19	18.72	12.84	16.29

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q