Paychex, Inc. (PAYX)
NASDAQ: PAYX · Real-Time Price · USD
148.00
-0.73 (-0.49%)
Nov 12, 2024, 4:00 PM EST - Market closed

Paychex Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 May '24 May '23 May '22 May '21 May '20 2019 - 2015
Operating Revenue
5,1605,1324,9074,5543,9983,954
Upgrade
Other Revenue
151.1146.399.857.759.386.9
Upgrade
Revenue
5,3115,2785,0074,6124,0574,041
Upgrade
Revenue Growth (YoY)
4.40%5.42%8.57%13.68%0.40%7.10%
Upgrade
Cost of Revenue
1,4991,4791,4531,3561,2711,281
Upgrade
Gross Profit
3,8123,7993,5543,2552,7862,760
Upgrade
Selling, General & Admin
1,6271,6251,5211,4151,3251,299
Upgrade
Operating Expenses
1,6271,6251,5211,4151,3251,299
Upgrade
Operating Income
2,1852,1742,0331,8401,4611,461
Upgrade
Interest Expense
-37.5-37.3-36.7-36.6-35.8-38.8
Upgrade
Interest & Investment Income
81.182.749.12.92.312.3
Upgrade
Other Non Operating Income (Expenses)
0.51.112.518.15.8-8.2
Upgrade
EBT Excluding Unusual Items
2,2292,2212,0581,8241,4331,426
Upgrade
Gain (Loss) on Sale of Investments
-2.6-2.6-9.80.21.211.3
Upgrade
Pretax Income
2,2262,2182,0481,8251,4341,437
Upgrade
Income Tax Expense
527.4527.6490.9431.8336.7339
Upgrade
Net Income
1,6991,6901,5571,3931,0981,098
Upgrade
Net Income to Common
1,6991,6901,5571,3931,0981,098
Upgrade
Net Income Growth
6.34%8.55%11.81%26.91%-0.05%6.16%
Upgrade
Shares Outstanding (Basic)
360360360361360359
Upgrade
Shares Outstanding (Diluted)
362362362363362361
Upgrade
Shares Change (YoY)
-0.14%-0.06%-0.22%0.28%0.30%-0.22%
Upgrade
EPS (Basic)
4.724.694.323.863.053.06
Upgrade
EPS (Diluted)
4.694.674.303.843.033.04
Upgrade
EPS Growth
6.35%8.60%11.98%26.73%-0.33%6.29%
Upgrade
Free Cash Flow
1,5931,7361,5631,4561,1421,314
Upgrade
Free Cash Flow Per Share
4.404.804.314.013.153.64
Upgrade
Dividend Per Share
3.7403.6503.2602.7702.5202.480
Upgrade
Dividend Growth
11.31%11.96%17.69%9.92%1.61%7.83%
Upgrade
Gross Margin
71.77%71.97%70.98%70.59%68.66%68.30%
Upgrade
Operating Margin
41.13%41.19%40.60%39.90%36.01%36.15%
Upgrade
Profit Margin
31.98%32.03%31.10%30.20%27.05%27.18%
Upgrade
Free Cash Flow Margin
29.99%32.90%31.22%31.57%28.15%32.52%
Upgrade
EBITDA
2,3592,3512,2102,0321,6531,670
Upgrade
EBITDA Margin
44.42%44.53%44.13%44.06%40.74%41.34%
Upgrade
D&A For EBITDA
174.3176.5176.6191.8192209.7
Upgrade
EBIT
2,1852,1742,0331,8401,4611,461
Upgrade
EBIT Margin
41.13%41.19%40.60%39.90%36.01%36.15%
Upgrade
Effective Tax Rate
23.69%23.79%23.97%23.67%23.48%23.59%
Upgrade
Revenue as Reported
5,3115,2785,0074,6124,0574,041
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.