Property, Plant & Equipment | 2,781 | 2,829 | 2,842 | 1,990 | 1,905 | |
Cash & Equivalents | 151.55 | 230.12 | 343.81 | 296.15 | 252.34 | |
Accounts Receivable | 23.36 | 21.89 | 22.81 | 31.03 | 26.61 | |
Other Receivables | 2.83 | 7.58 | - | - | - | |
Investment In Debt and Equity Securities | 138.35 | 129.13 | 144.58 | 31.31 | 18.47 | |
Other Intangible Assets | 13.86 | 15.64 | 17.42 | 15.49 | 16.27 | |
Other Current Assets | 121.39 | 117.35 | 104.91 | 94 | 78.17 | |
Deferred Long-Term Charges | - | - | - | - | 5.04 | |
Other Long-Term Assets | 73.02 | 80.81 | 75.28 | 77.3 | 79.66 | |
Current Portion of Long-Term Debt | 99.55 | 175.62 | 39.98 | 42.98 | 40.99 | |
Current Portion of Leases | 8.28 | 7.1 | 7.4 | 6.6 | 6.51 | |
Long-Term Debt | 935.1 | 858.11 | 992.7 | 739.34 | 762.47 | |
Long-Term Leases | 13.99 | 14.29 | 14.9 | 12.57 | 11.75 | |
Accounts Payable | 16.99 | 12.52 | 12.24 | 12.75 | 9.72 | |
Accrued Expenses | 37.17 | 37.35 | 41.76 | 39.98 | 42.73 | |
Current Income Taxes Payable | 5.21 | 5.71 | 7.16 | 6.85 | 20.78 | |
Current Unearned Revenue | 12.23 | 10.46 | 10.86 | 8.39 | 8.79 | |
Other Current Liabilities | 20.83 | 13.78 | 20.37 | 8.63 | 10.31 | |
Long-Term Deferred Tax Liabilities | 21.12 | 36.64 | 41.79 | 34.87 | 17.74 | |
Other Long-Term Liabilities | 21.01 | 20.73 | 20.85 | 12.45 | 15.52 | |
Common Stock | 78.68 | 79.37 | 79.68 | 69.06 | 66.88 | |
Additional Paid-In Capital | 2,315 | 2,304 | 2,295 | 1,781 | 1,675 | |
Retained Earnings | -470.33 | -315.29 | -208.98 | -280.91 | -315.51 | |
Comprehensive Income & Other | 114.14 | 103.03 | 97.65 | -43.24 | -120.99 | |
Total Liabilities & Equity | 3,305 | 3,431 | 3,551 | 2,535 | 2,381 | |
Total Debt | 1,057 | 1,055 | 1,055 | 801.48 | 821.71 | |
Net Cash / Debt | -905.37 | -825 | -711.17 | -505.33 | -569.37 | |
Net Cash Per Share | -11.41 | -10.29 | -9.75 | -7.46 | -8.43 | |
Filing Date Shares Outstanding | 78.79 | 79.5 | 79.68 | 69.08 | 66.92 | |
Total Common Shares Outstanding | 78.68 | 79.37 | 79.68 | 69.06 | 66.88 | |
Book Value Per Share | 25.90 | 27.36 | 28.40 | 22.10 | 19.51 | |
Tangible Book Value | 2,024 | 2,155 | 2,246 | 1,511 | 1,289 | |
Tangible Book Value Per Share | 25.72 | 27.16 | 28.18 | 21.87 | 19.27 | |
Land | 7.22 | 7.17 | 7.17 | 7.17 | 7.33 | |
Buildings | 159.13 | 141.37 | 137.57 | 128.39 | 126.58 | |
Construction In Progress | 15.07 | 97.83 | 18.48 | 20.91 | 6.02 | |