| Net Income | -127.98 | -105.96 | -189.69 | -286.93 | -265.17 | -96.17 | |
| Depreciation & Amortization | 64.06 | 57.25 | 52.33 | 52.44 | 16.85 | 12.28 | |
| Other Amortization | 32.5 | 32.5 | 19.3 | 10.6 | 19.52 | 13.72 | |
| Asset Writedown & Restructuring Costs | 1.51 | 1.43 | 1.49 | 1.34 | 0.55 | 3.51 | |
| Loss (Gain) From Sale of Investments | -11.64 | -13.28 | -9.5 | -1.53 | -0.03 | - | |
| Stock-Based Compensation | 195.03 | 186.88 | 174.84 | 162.89 | 227.16 | 43.96 | |
| Provision & Write-off of Bad Debts | -0.51 | 0.59 | 8.05 | 2.58 | 0.13 | 0.5 | |
| Other Operating Activities | 11.35 | 12.53 | 11.8 | 9.54 | -16.24 | 41.43 | |
| Change in Accounts Receivable | -21.19 | -39.5 | -57.49 | -35.82 | -34.18 | -20.07 | |
| Change in Accounts Payable | 5.5 | 19.73 | -0.94 | 0.46 | 3.95 | 0.72 | |
| Change in Unearned Revenue | 66.63 | 79.09 | 106.59 | 97.03 | 78.67 | 41.81 | |
| Change in Other Net Operating Assets | -22.21 | -35.08 | -24.76 | 0.01 | 5.51 | -19.83 | |
| Operating Cash Flow | 193.06 | 196.17 | 92.02 | 12.61 | 36.73 | 21.85 | |
| Operating Cash Flow Growth | 46.38% | 113.20% | 629.81% | -65.67% | 68.08% | - | |
| Capital Expenditures | -24.88 | -22.94 | -18.15 | -15.78 | -12.38 | -7.2 | |
| Cash Acquisitions | -70.73 | -25.95 | - | 1.29 | -509.84 | -14.55 | |
| Sale (Purchase) of Intangibles | -55.35 | -49.53 | -34.69 | -33.65 | -15.25 | -11.76 | |
| Investment in Securities | -58.32 | -53.31 | -25.5 | -287.53 | -4.3 | - | |
| Investing Cash Flow | -208.95 | -150.11 | -76.06 | -340.48 | -541.77 | -33.51 | |
| Long-Term Debt Repaid | - | -2.02 | -1.85 | -1.71 | -1.51 | -1.34 | |
| Net Debt Issued (Repaid) | -1.96 | -2.02 | -1.85 | -1.71 | -1.51 | -1.34 | |
| Issuance of Common Stock | 35 | 39.81 | 43.02 | 44.5 | 717.69 | 31.18 | |
| Other Financing Activities | -1.55 | -1.55 | - | -4.14 | -4.36 | 9.37 | |
| Financing Cash Flow | -96.82 | 36.24 | 41.17 | 38.65 | 711.83 | 272.12 | |
| Foreign Exchange Rate Adjustments | -1.21 | -2.37 | 0.86 | -0.18 | -0.83 | 0.97 | |
| Net Cash Flow | -113.92 | 79.93 | 57.97 | -289.4 | 205.96 | 261.43 | |
| Free Cash Flow | 168.18 | 173.24 | 73.87 | -3.17 | 24.35 | 14.65 | |
| Free Cash Flow Growth | 47.76% | 134.53% | - | - | 66.18% | - | |
| Free Cash Flow Margin | 14.10% | 15.04% | 7.78% | -0.44% | 4.73% | 3.66% | |
| Free Cash Flow Per Share | 1.13 | 1.18 | 0.52 | -0.02 | 0.26 | 0.53 | |
| Cash Interest Paid | 0.03 | 0.03 | 0 | 0.09 | 0.19 | 0.15 | |
| Cash Income Tax Paid | 3.06 | 2.67 | 0.86 | 0.7 | 0.42 | 0.03 | |
| Levered Free Cash Flow | 168.59 | 175.06 | 115.93 | 73.79 | 144.45 | 28.71 | |
| Unlevered Free Cash Flow | 169.65 | 176.25 | 117.15 | 75.12 | 145.91 | 30.18 | |
| Change in Net Working Capital | -43.99 | -45.35 | -48.26 | -74.29 | -82.56 | -10.32 | |