Interest Income on Loans | 587.93 | 533.74 | 328.77 | 297.93 | 309.8 | |
Interest Income on Investments | 40.59 | 43.55 | 16.42 | 13.6 | 17.02 | |
Total Interest Income | 628.52 | 577.29 | 345.19 | 311.53 | 326.82 | |
Interest Paid on Deposits | 232.96 | 175.67 | 29.59 | 20.71 | 48.43 | |
Interest Paid on Borrowings | 65.97 | 61.91 | 15.82 | 8.44 | 18.23 | |
Total Interest Expense | 298.94 | 237.58 | 45.42 | 29.16 | 66.65 | |
Net Interest Income | 329.59 | 339.71 | 299.77 | 282.37 | 260.16 | |
Net Interest Income Growth (YoY) | -2.98% | 13.32% | 6.16% | 8.54% | 2.71% | |
Gain (Loss) on Sale of Investments | - | 1.7 | 0.32 | -0.04 | 1.97 | |
Other Non-Interest Income | 14.12 | 16.04 | 12.97 | 12.71 | 12.51 | |
Total Non-Interest Income | 25.62 | 31.93 | 28.35 | 26.99 | 24.64 | |
Non-Interest Income Growth (YoY) | -19.79% | 12.65% | 5.03% | 9.52% | -17.28% | |
Revenues Before Loan Losses | 355.2 | 371.65 | 328.12 | 309.36 | 284.81 | |
Provision for Loan Losses | 21.64 | 38.21 | 8.63 | -7.84 | 61.89 | |
Revenue | 333.56 | 333.44 | 319.49 | 317.2 | 222.92 | |
Revenue Growth (YoY) | 0.03% | 4.37% | 0.72% | 42.29% | -18.50% | |
Salaries and Employee Benefits | 140.34 | 135.17 | 110.07 | 104.03 | 98.32 | |
Occupancy Expenses | 13.07 | 11.68 | 9.7 | 8.8 | 9 | |
Federal Deposit Insurance | 8.04 | 7.84 | 3.18 | 2.98 | 4.23 | |
Amortization of Goodwill & Intangibles | 6.75 | 7.84 | 0.49 | 0.88 | 1.27 | |
Selling, General & Administrative | 52.11 | 51.2 | 40.6 | 36.1 | 35.68 | |
Other Non-Interest Expense | 17.35 | 18.38 | 13.26 | 9.82 | 12.35 | |
Total Non-Interest Expense | 237.66 | 232.11 | 177.29 | 162.61 | 160.84 | |
EBT Excluding Unusual Items | 95.89 | 101.33 | 142.2 | 154.59 | 62.08 | |
Pretax Income | 91.69 | 93.91 | 139.95 | 154.59 | 62.08 | |
Income Tax Expense | 22.98 | 18.92 | 30.21 | 39.15 | 14.44 | |
Earnings From Continuing Operations | 68.72 | 75 | 109.74 | 115.44 | 47.64 | |
Net Income | 68.72 | 75 | 109.74 | 115.44 | 47.64 | |
Net Income to Common | 68.72 | 75 | 109.74 | 115.44 | 47.64 | |
Net Income Growth | -8.38% | -31.66% | -4.93% | 142.34% | -45.70% | |
Basic Shares Outstanding | 89 | 88 | 77 | 78 | 79 | |
Diluted Shares Outstanding | 89 | 88 | 77 | 78 | 79 | |
Shares Change (YoY) | 0.96% | 14.35% | -1.14% | -1.09% | -0.94% | |
EPS (Basic) | 0.77 | 0.85 | 1.42 | 1.48 | 0.60 | |
EPS (Diluted) | 0.77 | 0.85 | 1.42 | 1.48 | 0.60 | |
EPS Growth | -9.41% | -40.14% | -4.05% | 146.67% | -45.45% | |
Dividend Per Share | 0.540 | 0.540 | 0.530 | 0.490 | 0.460 | |
Dividend Growth | - | 1.89% | 8.16% | 6.52% | 2.22% | |
Effective Tax Rate | 25.06% | 20.14% | 21.58% | 25.33% | 23.27% | |