| 156.69 | 15.68 | 73.41 | 63.89 | 33.42 |
| 13.63 | - | 48.23 | 98.59 | 167.37 |
Cash & Short-Term Investments | 170.33 | 15.68 | 121.64 | 162.48 | 200.78 |
| 986.05% | -87.11% | -25.14% | -19.07% | 211.33% |
| 2.01 | - | - | - | - |
| 9.37 | 8.09 | 4.79 | - | - |
| 16.32 | 30.13 | 36.22 | 73.73 | 144.57 |
| 198.02 | 53.9 | 162.65 | 236.22 | 345.35 |
Net Property, Plant & Equipment | 711.98 | 730.91 | 668.55 | 524.86 | 225.21 |
| 12.67 | 13.57 | 208.18 | 100.26 | 94.12 |
|
| 9.25 | 6.6 | 2.88 | 1.67 | 1.4 |
| 50.62 | 50.89 | 43.58 | 36.63 | 37.06 |
Current Portion of Long-Term Debt | 14.02 | 23.29 | 9.15 | - | - |
Other Current Liabilities | 13.68 | 10.11 | - | - | - |
Total Current Liabilities | 87.57 | 90.88 | 55.61 | 38.3 | 38.46 |
| 349.7 | 323.36 | 507.4 | 233.51 | 232.51 |
| 52.35 | 54.67 | 27.25 | 16.62 | - |
Other Long-Term Liabilities | 82.47 | 149.04 | 28.87 | 62.02 | 12.18 |
Total Long-Term Liabilities | 484.51 | 527.06 | 563.53 | 312.15 | 244.69 |
|
| 0.18 | 0.17 | 0.16 | 0.16 | 0.13 |
Additional Paid-in Capital | 861.95 | 813.57 | 764.34 | 753.89 | 539.42 |
Accumulated Other Comprehensive Income | -0.31 | 0.08 | -0.03 | -0.64 | -0.24 |
| -815.94 | -633.38 | -344.24 | -242.53 | -157.78 |
| 304.7 | - | - | - | - |
| 45.89 | 180.45 | 420.24 | 510.88 | 381.54 |
Total Liabilities & Equity | 922.67 | 798.39 | 1,039 | 861.34 | 664.68 |
| 416.06 | 401.31 | 543.81 | 250.13 | 232.51 |
| -245.74 | -385.63 | -422.17 | -87.65 | -31.73 |
| -1.36 | -2.33 | -2.57 | -0.56 | -0.31 |
| 45.89 | 180.45 | 420.24 | 510.88 | 381.54 |
| 0.25 | 1.09 | 2.56 | 3.27 | 3.70 |
| 45.89 | 180.45 | 420.24 | 510.88 | 381.54 |
Tangible Book Value Per Share | 0.25 | 1.09 | 2.56 | 3.27 | 3.70 |