PureCycle Technologies, Inc. (PCT)

PureCycle Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-182.57	-289.14	-101.72	-84.75	-77.5
Depreciation & Amortization	29.12	31.32	15.94	3.41	2.28
Stock-Based Compensation	14.94	11.65	11.83	10.84	22.64
Other Adjustments	-31.59	127.08	-22.09	8.01	4.8
Change in Receivables	-2.01	-1.28	-	-	-
Changes in Inventories	-	-3.3	-4.48	0.05	-
Changes in Accounts Payable	0.71	4.78	0.42	-0.29	-0.29
Changes in Accrued Expenses	6.58	6.83	12.56	1.3	-6.52
Changes in Unearned Revenue	-	-	-	-	5
Changes in Other Operating Activities	-4.05	-5.92	-6.97	-4.27	-4.91
Operating Cash Flow	-142.74	-144.83	-94.91	-65.48	-54.51
Capital Expenditures	-40.85	-55.58	-153.9	-287.19	-137.39
Purchases of Investments	-13.62	-30.59	-57.58	-192.39	-229.18
Proceeds from Sale of Investments	-	79.16	109.37	261.19	61
Investing Cash Flow	-54.47	-7.01	-102.1	-218.39	-305.58
Long-Term Debt Issued	98.2	108.3	263	206.07	-
Long-Term Debt Repaid	-53.98	-259.71	-0.59	-	-
Net Long-Term Debt Issued (Repaid)	44.22	-151.41	262.41	206.07	-
Issuance of Common Stock	6.62	30.05	-	43.93	299.46
Repurchase of Common Stock	-	-1.62	-1.37	-1.64	-1.7
Net Common Stock Issued (Repurchased)	6.62	28.43	-1.37	42.29	297.77
Issuance of Preferred Stock	300	21.84	-	-	-
Net Preferred Stock Issued (Repurchased)	300	21.84	-	-	-
Other Financing Activities	-9.25	1.14	-11.14	-0.83	-4.4
Financing Cash Flow	323.73	-109.17	272	247.53	293.37
Net Cash Flow	126.52	-261	74.99	-36.34	-66.72
Free Cash Flow	-183.59	-200.41	-248.81	-352.67	-191.9
FCF Margin	-2197.33%	-	-	-	-
Free Cash Flow Per Share	-1.02	-1.21	-1.52	-2.26	-1.86
Levered Free Cash Flow	-146.83	-462.41	24.26	-165.66	-219.33
Unlevered Free Cash Flow	-190.51	-167.14	-250.78	-368.3	-211.41

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q