Pure Cycle Corporation (PCYO)
NASDAQ: PCYO · Real-Time Price · USD
9.96
-0.04 (-0.40%)
At close: Apr 17, 2025, 4:00 PM
10.81
+0.85 (8.50%)
Pre-market: Apr 21, 2025, 4:10 AM EDT

Pure Cycle Balance Sheet

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Cash & Equivalents
16.822.1126.0134.8920.1221.8
Upgrade
Accounts Receivable
3.41.471.092.431.531.12
Upgrade
Other Receivables
1.3710.10.55--1.59
Upgrade
Inventory
4.613.651.73-0.610.48
Upgrade
Prepaid Expenses
0.810.530.350.470.461
Upgrade
Loans Receivable Current
----16-
Upgrade
Total Current Assets
26.9937.8629.7337.7938.7225.99
Upgrade
Property, Plant & Equipment
70.0366.0566.0760.8456.0352.76
Upgrade
Other Intangible Assets
6.346.496.697.037.117.44
Upgrade
Long-Term Loans Receivable
39.232.0926.4518.339.961.08
Upgrade
Other Long-Term Assets
7.094.864.295.245.372.49
Upgrade
Total Assets
149.66147.35133.22129.23117.1889.76
Upgrade
Accounts Payable
1.351.951.960.851.790.18
Upgrade
Accrued Expenses
1.911.261.21.60.830.9
Upgrade
Current Portion of Long-Term Debt
0.250.060.030.01--
Upgrade
Current Unearned Revenue
2.052.171.734.852.413.44
Upgrade
Current Portion of Leases
0.090.070.120.080.080.07
Upgrade
Current Income Taxes Payable
-1.44-2.534.16-
Upgrade
Other Current Liabilities
1.542.391.460.913.191.63
Upgrade
Total Current Liabilities
7.189.356.510.8212.466.22
Upgrade
Long-Term Debt
6.626.826.893.95--
Upgrade
Long-Term Leases
0.050.090.240.060.040.12
Upgrade
Long-Term Unearned Revenue
-----0.17
Upgrade
Long-Term Deferred Tax Liabilities
1.41.41.351.081.620.89
Upgrade
Other Long-Term Liabilities
---0.320.330.33
Upgrade
Total Liabilities
15.2417.6514.9816.2314.447.72
Upgrade
Common Stock
0.080.080.080.080.080.08
Upgrade
Additional Paid-In Capital
175.39175.13174.69174.15173.51172.93
Upgrade
Retained Earnings
-41.06-45.5-56.54-61.23-70.85-90.96
Upgrade
Total Common Equity
134.41129.7118.23113102.7482.04
Upgrade
Shareholders' Equity
134.41129.7118.23113102.7482.04
Upgrade
Total Liabilities & Equity
149.66147.35133.22129.23117.1889.76
Upgrade
Total Debt
7.017.057.284.10.120.19
Upgrade
Net Cash (Debt)
9.815.0718.7430.82021.6
Upgrade
Net Cash Growth
-27.40%-19.58%-39.16%54.01%-7.44%123.47%
Upgrade
Net Cash Per Share
0.410.620.781.270.830.90
Upgrade
Filing Date Shares Outstanding
24.0824.0724.0923.8423.9223.87
Upgrade
Total Common Shares Outstanding
24.0824.0624.0823.9823.9223.86
Upgrade
Working Capital
19.8128.5123.2226.9626.2619.77
Upgrade
Book Value Per Share
5.585.394.914.714.303.44
Upgrade
Tangible Book Value
128.07123.21111.55105.9695.6374.6
Upgrade
Tangible Book Value Per Share
5.325.124.634.424.003.13
Upgrade
Land
4.583.684.656.77-4.92
Upgrade
Machinery
24.8323.3820.0219.8817.5315.95
Upgrade
Construction In Progress
1.883.165.461.223.31.34
Upgrade
Updated Jan 8, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.
SEC Filings: 10-K · 10-Q