Pure Cycle Corporation (PCYO)
NASDAQ: PCYO · Real-Time Price · USD
11.07
+0.02 (0.18%)
At close: Sep 11, 2026, 4:00 PM EDT
11.12
+0.05 (0.45%)
After-hours: Sep 11, 2026, 7:30 PM EDT
← View all transcripts

Earnings Call: Q2 2021

Apr 13, 2021

Operator

Greetings. Welcome to the Pure Cycle Corporation second quarter 2021 earnings call. At this time, all participants are in a listen only mode. A question- and- answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. Please note this conference is being recorded. I will now turn the conference over to your host, President and CEO, Mark Harding. You may begin.

Mark Harding
President and CEO, Pure Cycle

Thanks very much. I'd like to welcome you all to our second quarter for the six-month period ending February 28th, 2021 earnings call. Just some housekeeping items. For those of you who are dialed in but want to follow the presentation on our deck, if you jump over to our website at purecyclewater.com, on the front page of that, there will be a link where you can click on to the earnings presentation. You can follow it along with us. With that, I will start the presentation with the first order of business, which is to get the lawyers out of the room, or at least satisfy them. Note that this is our safe harbor statement and statements that are not historical facts contained or incorporated by reference in this presentation are forward-looking statements. I'm sure you're all familiar with safe harbor statements and forward-looking statements.

To give those of you who are new to the company, and we've got a number of new folks who have either called in to inquire about the company or had participated in one of the conferences that we've done recently, I'll give you a brief overview of the business enterprise. We'll drill down on some of the specifics of each of our segments. I'm going to turn the call over to our CFO, Kevin McNeill, who will give you guys a highlight of our impressive earnings over the quarter, or over the six-month period. With that, the company operates in three complementary business segments, a water resource segment where we own water rights in a water-short area, and then develop those water rights for our own use and as a wholesale water provider for other customers.

A land development segment where we own property in the right part of the Denver area in the I-70 corridor, which is one of the fastest growing corridors in the metropolitan area. Then a new segment that we've recently announced is a single-family rental Build-to-Rent segment, and I'll drill down a little bit more specifics on that as we go through the presentation. Highlighting our water segment, we are sort of what we define as cradle to grave, where we have a large water portfolio in the water-short area in a part of the country where you can actually own water as a property asset. We own about 29,000 acre-feet of water rights, and that enables us to provide service to an estimated 60,000 connections, and we define our connections as sort of the equivalent of a residential connection.

We also develop the wells, the diversion structures off of the surface water streams that treat it, that distribute it out to the customers. We collect that back once the customer has used it. We process that through a water reclamation facility, we reuse that water supply either through irrigation customers, where we sell that water to irrigation clients, or we sell that water to oil and gas customers for industrial use. We use and reuse that water supply. We get paid two fee instruments for that. We get paid a one-time connection fee, a very substantial fee for our connection charges. We get about $27.7 for the water side and about $4,800 for the sewer side. Rounded numbers around $32,000 for our connection fees. If you do the math on the capacity of the portfolio, that's about $2 billion in revenue.

There's about a 50% margin in that business because we are going to build the brick and mortar, all of the infrastructure that does deliver that to all of our customers. We collect about $1,500 per connection per year combined water and sewer revenues. Doing the math again on our estimated capacity of 60,000 connections that build out, that generates about $90 million year-over-year revenue. That's about another 50% margin business when you're working through operating and maintaining the system. I do want to highlight, this is our keystone asset, our new wastewater reclamation facility. What this does is it's 100% reuse facility. It takes 100% of the wastewater that comes into that facility, treats it back to a standard that we can reuse that for outdoor irrigation.

Colorado has some very specific regulations that govern the reuse of that water supply for parks and open space irrigation. We do that. We have dual distribution system within the Sky Ranch community that allows us to deliver that directly to our parks and open space, as well as bring that back to our storage facility for use for our industrial oil and gas customers. This is a little bit about our customer connections and an idea of where they are, where they're coming from, and sort of their projected growth rate. We've got a growing customer base, although if you look at our capacity at 60,000, we're at a very small number. We're just beginning in terms of our customer growth.

We are growing quite rapidly year-over-year on our connections, both due to what we're doing at Sky Ranch as well as our other service areas in Elbert County, which is a project that we acquired the service to a couple of years back that we provide both residential and commercial connections down into Elbert County on that. If you take a look at this as kind of a projection build-out of just the 5,000 connections for Sky Ranch, and we're kind of projecting that over the next, say, eight or nine years. Moving on, kind of a graphic that illustrates the growth in our investments in our water utility assets. We continue to add to our portfolio of assets that deliver that service, both in terms of the infrastructure on the diversion and all elements of that storage, distribution systems, those sorts of things.

This will continue to grow. This will be that 50% capacity that we use to invest those tap fees into the brick-and-mortar of the utility segment business. I want to spill over into the second segment, our land development segment, which really incorporates us as a master plan developer in the Denver metropolitan area. We acquired about 1,000 acres of property a number of years ago. We acquired that at the right time. You always want to buy right, acquiring raw land in the middle in the depths of the Great Recession, certainly took a lot of courage, and we're grateful to our shareholders and our board for the confidence they place in us for making those investments. It was a good buy. In total, the project can accommodate up to 3,400 residential units and a couple million square feet of commercial development.

When you equate out that commercial development in terms of SFEs, we're projecting that to be in that 1,600 single-family equivalents on the utility side. That metric will come into play a little bit later as I detail what the build-out capacity of Sky Ranch is. We believe that build-out capacity is around 5,000 single-family connections, and we equate that both not only in terms of the utility segment but also on the real estate, what we look to realize in terms of the revenue potential on the real estate. Highlighting a little bit of our successes on this. We started our first phase, which is about 509 single-family lots, and we did that about 18 months ago, almost two years ago. We've got just shy of 300 residents out there now.

A little over 100 homes under construction, that has exceeded the expectations of both our builders as well as our models. It's mostly been because of the product. We have an entry-level product out here. It is, I think, the most affordable master plan community in the Denver metropolitan area. If it's not the most affordable, it's among the most affordable master plan communities in the metropolitan area. We're projecting that the available lots in this first phase will be sold out by the end of this year. We've recognized our full revenue on the lot deliveries of about $37 million to date, and we've recognized about $11.5 million of tap fee revenues to date. That total should inch its way up to about $14 million as the balance of taps are applied for by each of our builders.

These are three production builders in our first phase . Moving on to kind of highlight a little bit of our second phase . We've got about 900 lots in our second phase , so about twice the size of our first phase . We broke ground in February of 2021, and our dirt crew is out there grading our first phase of these lots right now. They're about half through grading the first 230 lots. We hope them to be done in about the end of May timeframe, and then we'll mobilize all the utility crews and start to deliver lots later this year. If you take a look at our lot revenue for phase II, we did have a substantial increase from our pricing in the first phase .

Mostly just because we were looking to break into the market in our first phase, we're getting into a little bit more price metrics here, where we had about a 30% increase in our overall lot costs, we're estimating lot revenues about $72.6 million. This phase has a number of different product lines. Our first phase was pretty homogeneous. We had single-family detached lots, which were anywhere from 4,800 sq ft- 5,200 sq ft . They were either 45 or 50-ft lot frontage. Pretty standard lot delivery for our production builders. This one will have a number of different products. We'll still have those same 45, 50-ft lots, we'll have paired products, a town home product, we'll have a duplex product, we'll have some alley loads in both the 40-ft sizing and the 35-ft sizing.

It'll be much more attractive to a broader range of buyers. When we look at the absorption on this one, we don't look at it necessarily by the builder, but we look at it by the product class, and we have six different product classes in this next phase. Tap fee revenues, again, are here illustrated about $21.5 million, and then the reimbursable costs at about $48 million, which we get back through reimbursements from the local municipality, the Sky Ranch Metropolitan District or the Sky Ranch Community Authority Board. Doing some math for us all here. This is kind of an illustration of both how filing one stacks up, how filing two looks to project itself out, and then what the balance of it's going to look like. The balance is really taking the remaining 3,600, which we convert that 1,600 commercial lots into residential lots.

That forecast here is going to have the same revenue projection that we would have at a residential level, as well as the same cost projection. We think we're going to do better than that because commercial land is more valuable, and it has certainly more efficiencies on delivering utilities to it. For comparison purposes, this kind of gives you a feel for what's the pedal left in Sky Ranch. If you're looking at this, we've probably got about another $150 million in total revenue over, say, $65 million. We got maybe $80 million worth of margin in the phase II that's available.

Then the next phase, that can carry us up to a little over $600 million with about, call it $150 million worth of costs in there and some of those efficiencies in there in terms of the tap fees and the lot delivery costs. Very attractive margins in what we're looking at for the rest of Sky Ranch. So that comparison, each investor can kind of take a look at that from a discount factor. If we're projecting that over, let's say, the next eight to 10 years, that'll give you kind of an analysis of how fairly the stock is priced. Moving on into our new discussion topic, and I do want to spend a little bit of time on this because this is exciting for us. It's a Build-to-Rent.

We're actually going to contract with our portfolio home builders to be able to build these homes for us so that we can continue to have them be our builder on this. We're not competing with them. We really are just saying, we're going to hold back on this lot, and then we're going to be your first customer on those lots. As they're building on the blocks that we reserve these blocks for, they have the opportunity to be able to come in and build for us on that. Really, it's a nice model for us because it allows us to capitalize on the highly appreciated land cost, as well as the longstanding investment that we have in the utilities.

If I look to try and highlight why we think this is important and why this is a good segment for us, this is kind of an illustration of some of the demand statistics about how home values continue to go, and then the constrained inventory that we see in terms of home prices. Then we also see a significantly constrained inventory of entry-level home prices here in Colorado. If you took a look at these statistics before the recession, roughly 50% of all homes that were started in the Denver area were in that entry-level product category. Today, that number has fallen to less than 4%. Tremendous demand for what it is that we're doing out there. Then just some statistics about the price appreciation of the home values, the competitive listings.

I think you've all seen the headlines about every time you list a property, you're getting multiple offers above your asking price. What that tells us is there's significant appreciation for these lots. How we translate that, we're looking at why Sky Ranch. The Denver population continues to be among the top in the country in terms of urbanized areas for residential growth. We think the Sky Ranch, our entry price product, is the right location. We've got a tremendous land plan that incorporates parks and open space, and a new charter school that our local school district has approved, and we've been working with them for a number of years to really bring that investment into the community. The commutes to employment centers. Sky Ranch is the perfect location for something like this particular model.

How we look to capitalize on that is to take a look at we're able to deliver the vertical side of this for about $300,000, a little bit more than $300,000 on a $450,000 home. That's the incremental cost of the investment into the Build-to-Rent as compared to just selling the lot and the tap. What we were able to do is line up attractive interest rates for that additional cost. When we took this opportunity to our board, they said that we might consider it, but you can't use any of our cash, and you've got to find a way to be able to fund the incremental component of the vertical cost, which we were able to do with that mortgage type money. We've lined up some financing for about 3.75 for this Build-to-Rent.

If you look at the metrics on it, if we're renting that out as a $450,000 home, we've got a rental income there at about $2,800 a month. That generates about $33,000 over the year. We've got our costs in here. What this ultimately does is it adds positive cash flow to us of another $15,000 per single family connection. When you add that to the $1,500 single family connection on a utility model, this becomes very accretive to the income statement. The advantage on this Build-to-Rent, if you take a look at the next slide. It allows us to be able to grow both the balance sheet and the income statement.

The positive accretive cash flows that are going to be recurring cash flows to the income statement of $15,000 per connection, and then also taking a $450,000 market value and seeing that continue to appreciate. If you show just some modest appreciations on those home values, you've got a great asset appreciation. We're going to add this to the portfolio with our second filing here, and we've got about 100 lots reserved for that. It'll be incremental, so we'll start out with 12 that'll be in our first phase. We'll roll that forward as each incremental phase. We were also able to add three new lots to our first filing, so we are actually under construction for our first three units of that.

As we continue to update you on that, and one of the things that we'd like to do is also try and have an investor day here this summer, as we can all open up and travel, for those of you that are out of town, have an opportunity to come out and see not only the successes of our first phase, see the construction of our second phase, see what we're looking at in terms of our Build-to-Rent units as well, and then more on the water utility segments and some industrial oil and gas activity as that's inched its way back. There'll be a bit more information about that as we come a little bit closer to the summer and get some dates set, we'll circulate out to everybody.

With that as a lead in, I do want to highlight the fact that there still is an attractive oil and gas opportunity for us to sell water to oil and gas operators. There's been a significant investment into this field that's been de-risked, so they do have a very strong understanding of the production efficiencies of this field, and there's thousands of wells that are looked to be drilled in here. We continue to see an increase in the amount of water usage per well. Our current operator is using about $250,000 worth of water for each well that they have in this capacity. Really what they look to do is try and stay ahead of the growth of the metropolitan area.

They're going to be working their way from the west side of this map over to the east so that they can maintain the spacing, the setback requirement the state of Colorado has. Colorado has had a fairly dysfunctional relationship with oil and gas, but I think they've come into a fairly workable framework for operators to be able to get what they need to get done and be a safe distance and setback requirements for residential communities, that where they're encroaching into the residential community, there's an expectation that they'll be in a safe operating distance. We find ourselves in a part of the formation that's attractive, but also where development hasn't quite come out to that yet. I think there's a good relationship, and we find ourselves in a better part of that field for operators.

We do have a rig that was relocated here this spring and is drilling additional wells, and so we will continue to deliver water for them, and you'll start to see that on our income statement as we go forward. Okay. What I'm going to do is move over to the financial results here, and I'm going to turn the call over to Kevin McNeill. He's our CFO, and he's been really working this side of the company and optimizing what we're doing on that, and I'll let him highlight what we've done.

Kevin McNeill
CFO, Pure Cycle

Great. Thanks, Mark, and welcome, everybody. Thanks for joining us this afternoon. I'm going to highlight a few items. Won't go line by line, obviously, on the balance sheet or P&L. On the current slide we're on, 23, the top three graphs really show you those three major items, revenue, gross margin, net income, and where we're at in the six months ended February 28th compared to the last couple of years, really to give you a gauge of how we're doing compared to where we were the last few years. The bigger item I want to highlight is the bottom section, this is related to the reimbursables. As we've noted in prior calls, up until now, we've felt those reimbursables were contingent, the payment of them, they weren't recorded on our books anywhere.

We were waiving and deferring some of the recognition of interest income and project management fee revenue. This quarter, going into the current year with the second development filing progressing, some mill levy changes, a growing and sustained tax base from the first filing, we did an analysis and determined that that was actually collectible. Now we believe under U.S. GAAP guidance, it's considered probable that we'll collect this. Based on that, we were able to recognize about $19 million of other income related to the reimbursables, along with $1.5 million of project management fees and $1.4 million of interest income, which really lines this up with what's really occurring and gets us back on track and gets our gross margins more in line with what was expected and what is truly going on in the first phase.

Progressing to the next slide, I'll just highlight a couple of items on the balance sheet. With cash, we're maintaining a pretty good cash balance. We'll obviously see that start coming down the next quarter as we continue with development of the second filing, we'll start getting some milestone payments. The next slide is the income statement, which all this will obviously show up in our 10-Q, which we file tomorrow morning. Highlight just a couple of items you can see for the six months ended February 28th this year versus last year. Our metered water usage is up about 100,000, which is really predominantly due to the Sky Ranch growth. There's about 300 homes built out there, as Mark pointed out earlier.

There's some additional fracking revenue from oil and gas operations. Then the one that's the big decline is obviously the land, the lot fee revenue, which that's come down because Filing one is substantially complete. All those lots are sold. Filing two is getting going, and we expect those revenues to start being recognized later during this year as permits or as plats and let utilities and everything getting sold. That was really it. Obviously, as we get to the end, there's a few questions, answers. If you have any other questions, you can feel free to reach out to Mark or myself. With that, I'll turn it back over to Mark.

Mark Harding
President and CEO, Pure Cycle

Great. A couple of highlights there. One of the things about, you can't be on an earnings call where somebody doesn't talk about what impacts the COVID has on your enterprise. I would say, the one impact that it did have was kind of a delay in processing our approvals for our second phase. It was unavoidable sending in these very detailed, complex designs and engineering documents over to the county when they were trying, first, to figure out how they could get their people to work remotely, and then secondly, how to have the timelines for processing these applications work with public hearings and things like that. We would like to have these overlap a little bit better than it did.

We were set up to do that by how we started all these, and it just didn't work out to time that way. We do feel optimistic that will be better managed going forward. If I were to say what the COVID impacts of the company have been, that would be the one that I would highlight. Staffing wise, we've been able to maintain our staffing here in the office through rotating occupancy levels, and we're building that back up. Most of our team does come into the office, and most of our team in the field has been consistently working in the field delivering water and wastewater services. With that, let me go ahead and turn it back over to the moderator and see if we can add a little color to some questions that you all might have.

Operator

Thank you. At this time, we will be conducting a question- and- answer session. If you would like to ask a question, please press star one on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star two if you would like to remove your question from the queue. For participants using speaker equipment, it may be necessary to pick up your handset before pressing the star keys. Our first question is from Tucker Andersen with Above All Advisors. Please proceed with your question.

Tucker Andersen
Analyst, Above All Advisors

Hi, Mark.

Mark Harding
President and CEO, Pure Cycle

Tucker, good to hear from you.

Tucker Andersen
Analyst, Above All Advisors

Very informative presentation. You guys are getting really professional. I don't recognize you anymore. A few questions. Could you talk about any color on when and how you may proceed with the commercial development?

Mark Harding
President and CEO, Pure Cycle

Yeah. We have added some board strength here, and probably have one of the best guys who handles commercial opportunities for one of the local private developers here in town, who really would not be competing on anything that we're doing. His name's Jeff Sheets, and both he as well as Patrick Beirne, who spent most of his career at Pulte, have both come into our questions on this as to say they've never had a situation where they didn't regret selling their commercial. They always wanted and could never convince their management teams to hold that commercial until the full value got there. Now, there's a delicate balance between how do you hold for value and how you present value, that value that you're holding for.

Right now, we've been in touch with a lot of the commercial users, whether that's going to be grocery anchors or your big box stores, to get on their map such that we know what their requirements are. They're sort of saying, Listen, we see you. This is a perfect place. We really like the interchange off the interstate. All those things are great, and they're just really wanting a little bit more density on the rooftops out there. I would probably put this at later stage of the second phase. By later stage, maybe that's when we've got 500 units plus the 900. Maybe when we get more like 1,000 units up, which probably isn't that long, Tucker, given the absorption that we've seen.

If we take a look at that same absorption in the second phase that we saw in the first phase of, we're looking at it at maybe five units per product type per month. That might be 30 per month. That could be sometime next summer of 2022, that we would start looking at that and start really getting into those lease opportunities. We want to be sort of delivering the full pad site. We don't want to have somebody take us out of the property and then do a pad site and then sell it to somebody. We want to get to the pad site for the actual end user. If I give you that analysis, that's how we think we can optimize both that value chain as well as the present value of the sale of those commercial properties.

Tucker Andersen
Analyst, Above All Advisors

That's great color. The follow-up I would have to that is, as you develop more of the residential, does it make the remaining residential lots more attractive and perhaps your pricing better if you have, let's say, an operating grocery store and some basic amenities for the people who are residing at Sky Ranch? Is that also an additional consideration?

Mark Harding
President and CEO, Pure Cycle

It is. It is very much additional consideration. You're touching on one of the key points why we went to this Build-to-Rent, because everything that we're doing that we're otherwise going to do is going to continue to increase the value of those homes. For example, getting a charter school operator on there, getting commercial out there, getting roadway improvements, getting a rec center, getting all of the parks and amenities up. Every time we do that increases not only the value of the lot but the value of the home. If it increases the value of a $100,000 lot by 5%, that's great for us, but if it increases the value of a $450,000 home by 5%, that's almost four and a half times greater for us. That's why we like that.

Tucker Andersen
Analyst, Above All Advisors

Yep. The Build-to-Rent is very interesting. If I could ask just a couple more questions, I don't want to take up all your time. Is your Build-to-Rent financing specific mortgage financing for that project, or is it financing that has recourse to your general balance sheet?

Mark Harding
President and CEO, Pure Cycle

It is directly related to the residential units, not against the balance sheet.

Tucker Andersen
Analyst, Above All Advisors

Okay. The only other question I had is what's happening to affordability, both in your Sky Ranch development in general and in the Denver area in particular, with the other pressure on builders with regard to costs and things like that? I know for now it looks like mortgage rates have quiesced, so I'm not including mortgage rates, but just in terms of the general delivered product cost and how that's affecting affordability there.

Mark Harding
President and CEO, Pure Cycle

It is the concern in any market, a key concern in our market as well. Lumber prices and labor availability all are contributing to that. That was one of the other key considerations when we were looking at the BTR model, is we really wanted to partner with the national builders because they have the best cost per square foot. If we had to come in and custom-build these, it's very challenging to do that just because of that cost increase. We do want to stay competitive. That's why we took a look at the second phase with a lot more density than our first phase. That's where you see some of the town home product, because that density then adds to the assessed value, which then adds to the recoverability of our reimbursables.

All those factors give us the ability to keep us in the forefront as Denver's most affordable master planned community.

Tucker Andersen
Analyst, Above All Advisors

Thanks. Keep up the value creation for us long-term shareholders. That's all I have to say.

Mark Harding
President and CEO, Pure Cycle

You have been one of those, and thank you for your confidence through the years.

Tucker Andersen
Analyst, Above All Advisors

Yeah. Good work.

Operator

Thank you. Our next question is from William Miller, a private investor. Please proceed with your question.

William Miller
Shareholder, Private Investor

Okay, Mark, I loved everything you said, you haven't told me about what I think is a critical component of your future. Why aren't you going out and buying more land for your rental endeavors?

Mark Harding
President and CEO, Pure Cycle

Well, that was it.

William Miller
Shareholder, Private Investor

that's so much the best opportunity you have, and it's got the best cash flow. It's recurring revenue, which is what people will ultimately pay for in your stock.

Mark Harding
President and CEO, Pure Cycle

Yep.

William Miller
Shareholder, Private Investor

You've got to get more land and own it now.

Mark Harding
President and CEO, Pure Cycle

I am lock, stock, and barrel with you, Bill. We got our nets out. We've made pitches on a number of fronts for a number of properties. We will keep you updated. That is an active part of what we're doing, is growing the business. We're growing the business in every conceivable way, that which we can control, as well as that which we can buy, as well as that which we can partner with. Whether I buy the land, whether I partner with somebody who already has zoning for land so that I get the utilities, all of the above are part of our growth strategy. We are active on that front, and I know you as well as my board and then others want to see tangible success. We're also disciplined about doing it. We want to be smart.

We're never going to find as good a buy as Sky Ranch. We know that. That's not our metric. By the same token, we do have the ability to pay a little bit more than maybe somebody else would for that land because we have water that we can combine with it. We are aggressive out in that marketplace, and stay tuned.

William Miller
Shareholder, Private Investor

Well, is it a very competitive marketplace at this time?

Mark Harding
President and CEO, Pure Cycle

As you might imagine, it is. There are a lot of housing being what it is, people are out there making pitches, it's a little bit different for a lot of the properties that were in and around Sky Ranch because there's not a lot of water that would go with it. A lot of folks who might be looking at that might be looking to say, Well, it might be worth this, but you don't have any water. I would say, we probably have a competitive advantage.

William Miller
Shareholder, Private Investor

What is going to act as a catalyst for your actually getting something done?

Mark Harding
President and CEO, Pure Cycle

Well, that's a good question, and I don't have a good answer for that. It's ultimately a function of it has to be right for the seller. Sometimes the sellers out there's no price. They just don't want to sell. Sometimes it's a price that may be unreasonable, and sometimes it's a matter of we're working through some logistics with some specific buyers or some specific sellers. I'd say all of those metrics come into play. We've talked with folks who said, Yeah, I know, but no, I'm not interested in selling right now, be cause of where they're at in their life, and they may be doing some estate planning.

There are folks that are interested in selling, but the price may be too high because they know we have water, and they want to price it with our water as opposed to pricing it the way they're selling it. There's some that are reasonably priced, and we're trying to effectuate a transaction.

William Miller
Shareholder, Private Investor

Mark, what took you so long to get to the idea of rental property?

Mark Harding
President and CEO, Pure Cycle

You know, like my wife says, I'm a slow learner. It's a gender problem. I have a gender problem with that.

William Miller
Shareholder, Private Investor

Okay. Well, now that you've overcome your gender problem, I hope you'll speedily go to the next phase of your issues and get some more land so that we can start factoring in what this is going to look like in three to five years.

Mark Harding
President and CEO, Pure Cycle

Yep. Excited to do that too.

William Miller
Shareholder, Private Investor

Okay, great. Well done.

Mark Harding
President and CEO, Pure Cycle

Thanks.

William Miller
Shareholder, Private Investor

Congratulations on all your endeavors.

Operator

Thank you. Our next question is from Justin Xei with Black Diamond Investors. Please proceed with your question.

Justin Xei
Analyst, Black Diamond Investors

Hey, Mark. Great to hear from you. Wanted to ask a couple questions on the rental segment. First is, could you walk me through sort of the financing process for the Build-to-Rent construction? It seems to me like your capitalized costs are less than sort of the leverage you're getting. Is that right? Are you, like, able to recycle out all of your capital?

Mark Harding
President and CEO, Pure Cycle

Yes. That's a good, great question, Justin. While my board said I can't use any of our balance sheet to be able to do this, I'm bridging a bit of our balance sheet to do this. What we'll end up doing is we'll build the unit itself and say we use our money to do that. I'll use this in terms of sort of the three units we've got under construction. Those three units, I'll round up and say in round numbers, it's going to cost us $1 million to build all three units. We will pay for the $1 million, and once we get COs from the county, which means that the house is complete, then we collateralize each one of those for the $1 million.

I'll break that up into three, and the bank will give me the $1 million back and take the deed of trust on each of those three units to be able to do that. If it costs me $320,000, $330,000 to build the unit, and they're $450,000 in terms of what the sale price is, and we'll have an appraisal on that, we don't have to pay PMI insurance on that. It's directly related because we've got a good margin on that, and then we can cash flow that by getting somebody in there that would pay not only our debt service on that, but the accretive margin to have that positive cash flow to the bottom line.

Justin Xei
Analyst, Black Diamond Investors

Yep. That sounds wonderful. Great to hear that. Then secondly, I guess, how are you thinking about the percentage of properties that end up being Build-to-Rent versus for sale? Because at least in my impression, Build-to-Rent seems to be like the most value accretive thing. How are you thinking about the proportion of properties in those categories?

Mark Harding
President and CEO, Pure Cycle

Great question. That's another one that the board sort of has a strong show me mentality on it, is to say, Okay, I'm going to give you 100 units and see how you do with 100 units. Can you get them built? Can you get them built with what you say you can get them built? Can you manage the rental and get the income attributable to the way this thing is forecast out? If you take a look at 100 out of 1,400 homes, that's less than 10%. You're looking at about 7% of the overall units.

Justin Xei
Analyst, Black Diamond Investors

Right.

Mark Harding
President and CEO, Pure Cycle

If we look at the rest of the 2,000 residential units out there, if I take 10%-15% in there, I think that's probably a balanced number where it leverages the community correctly. We may take a look at blocks of it. In this next one, we're looking at 100 dispersed in ones and twos around the community. Maybe we take 60 or so contiguous. We want to vary the product so that we can have a common maintenance theme through there and take a look at some efficiencies on that side as well. We'll vary it up and kind of continue to build on that. If I were to say our tolerance level may be somewhere around, say, maybe 300-400 units in Sky Ranch. As Mr. Miller was highlighting, go get some more land and do it.

You seem to be generating some value here. We will continue to look at other properties and continue sort of that 10% to maybe 15% of that to be in a Build-to-Rent capacity for us to keep.

Justin Xei
Analyst, Black Diamond Investors

Got it. Sounds great. In terms of property management, is that being done in-house, or are you finding some third-party property manager?

Mark Harding
President and CEO, Pure Cycle

For the time being, we think we're going to keep that in-house. One of the reasons for doing that is, one of the reasons I would attribute a lot of our success on the development side is we've got a combination of doing utilities together with land development. Really, where the efficiencies come in on this thing, when you go out and you bid your land development, right, we're not going to grade the ground or do a lot of the wet utility, the retail distribution system, or the dry utilities or any of that work. We bid that out to the market, and the market comes back and very competitive when they first bid these things out. You never can know everything when you're getting into land development. There's always surprises. You always get these change orders.

The thing that we've done successfully is, we have guys that are capable of doing this work, right? They're very talented with the big iron, the loaders, the excavators, the equipment that needs to be able to install the facilities for our utility segment, and they can do the same thing on the other side. When these change orders come up, rather than being that high price dollar on the change order, we take care of that. Having that team on-site also gives us the ability that these guys can do everything. If we've got a plumbing issue over at so-and-so's house, they can be dispatched over there, and it really won't be a significant intrusion into our overall business model because we have them doing productive work all the time.

As opposed to, if you've got a management agency, and you've got to get a guy dispatched to go out and commute an hour each way, 30 minutes each way, you got a 15-minute on-site fix and another 30 minutes back, that kills you in terms of the management of that. We like that because we're already on-site. We already have the talent and the resources to do that. That's why we like maintaining it ourselves. We'll see. Maybe I'm wrong. Maybe it becomes too consuming, we sort of say, either we staff into that. When you get 100 units, when you get 300 units, you certainly can easily staff in and have those dispatched directly on-site. Between zero and 300, I think we can manage that with the talent that we have.

Justin Xei
Analyst, Black Diamond Investors

Got it. Sounds good. Just to be sure, the financing on the Build-to-Rent, are these fixed rate or are these variable rate loans?

Mark Harding
President and CEO, Pure Cycle

They're fixed rate.

Justin Xei
Analyst, Black Diamond Investors

Okay, fantastic. One last question from me. I guess when you think about the acquisitions in the pipeline and the deals you're looking at, is there any thought to put on leverage when you make these acquisitions and lower your cost of capital, or are you thinking to just pull straight from your cash balance?

Mark Harding
President and CEO, Pure Cycle

We'll see. Depends on the size.

Justin Xei
Analyst, Black Diamond Investors

Got it. Okay, perfect. That's all the questions from me. Love the work you're doing. Thanks for talking with me.

Mark Harding
President and CEO, Pure Cycle

Thanks for your support.

Operator

Thank you. Our final question is from Bill Musser with New Frontier Capital. Please proceed with your question.

Bill Musser
Analyst, New Frontier Capital

Hey, Mark. How you doing?

Mark Harding
President and CEO, Pure Cycle

Bill Musser, good to hear from you.

Bill Musser
Analyst, New Frontier Capital

Quick question on the Lowry Range. Where is the land board's head at with respect to the development of a portion of that property now that there's so much development in the area? Secondarily, is there any role for you guys in helping them move forward on something?

Mark Harding
President and CEO, Pure Cycle

The land board is actively looking at working with the county on two fronts. How much of that property should be conserved? You have 27,000 acres out there, and not all of it is going to be developed. They've recently taken some action to work with the county on what's the proper percentage of what gets conserved. Then from that percentage, the difference between that and the total portfolio, they want some certainty on entitlements and zoning. That can take a bit of time. I think they've just recently authorized that. I think they're going to take a couple of three years to take a look at entitlements and conservation opportunities up there to get a good land development, land conservation, and continuing revenue stream from the whole portfolio.

They've been more, I guess, proactive on taking a look at that property than they have in the last, say, 10 years of that. We're excited to see that. We'll continue to help and participate with them on that process. If there's an opportunity for us to bid on land development opportunity, we may consider that. Certainly, already have the utilities there, but it depends on what we have going on at the time and other acquisitions when they're looking for development of the property itself.

Bill Musser
Analyst, New Frontier Capital

Great. Thanks.

Operator

Thank you. Ladies and gentlemen, we have reached the end of the question- and-a nswer session. I will now turn the call over to management for closing remarks.

Mark Harding
President and CEO, Pure Cycle

Let me close with this. One of the things that has been helpful, and for those of you who haven't had an opportunity to travel out here and kick the tires, there's nothing quite like seeing it. We'll set something up probably in the mid-July timeframe to be able to have everybody have the opportunity to travel out here, take a look at it. Also, be on the lookout for a new website. We were hoping to have that up and live for this call, but the gods just didn't align for us on that. You'll see a new improved website, which will have a webcam on there.

You'll be able to click on that and be able to see the dirt movers, the graders moving around the site, and some of all of the activity that we've got going on there and continue to have sort of that virtual presence in the marketplace as well. If anybody didn't get their question queued up from a technology standpoint, don't hesitate to give me a call. We'll probably be a bit more active in the investor side of doing a little bit more conferences and getting either in-person or virtual conferences. If you see us in the conference, stop by, say hello, or give us a shout-out. If you all have other folks that we should add to our investor mailing list, don't hesitate to send those over as we're getting a bit more active on both sending out notices and Twitter and social media.

There'll be a bunch more opportunities to see the company's updates through that venue as well. With that, I'll bring it to a close. Again, thank you all for your continued confidence in your invested capital.

Operator

Thank you. This concludes today's conference, and you may disconnect your lines at this time. Thank you for your participation, and have a great day.