Pebblebrook Hotel Trust (PEB)

Pebblebrook Hotel Trust Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	5,282	5,319	5,491	5,875	6,079	5,882
Cash & Equivalents	208.07	206.65	183.75	41.04	58.52	124.27
Accounts Receivable	43.17	39.13	43.91	45.26	37.05	10.23
Restricted Cash	10.12	10.94	9.89	11.23	33.73	12.03
Other Current Assets	96.66	100.99	72.14	161.14	52.57	47.82
Trading Asset Securities	11	16.6	24.5	-	-	-
Total Assets	5,651	5,693	5,825	6,134	6,261	6,076
Current Portion of Long-Term Debt	17.18	19.2	460	-	-	-
Current Portion of Leases	-	20.74	-	-	-	-
Long-Term Debt	2,230	2,228	1,860	2,387	2,442	2,280
Long-Term Leases	364.95	344.01	364.02	363.1	361.43	301.51
Accounts Payable	174.8	178.23	195.24	207.82	208.58	180.05
Accrued Expenses	20.86	11.55	6.83	4.54	4.57	4.65
Other Current Liabilities	11.85	11.87	11.86	12.65	11.76	9.31
Long-Term Unearned Revenue	104.31	92.35	76.87	73.6	69.06	36.06
Total Liabilities	2,924	2,905	2,975	3,049	3,097	2,812
Preferred Stock, Redeemable	0.28	0.28	0.28	0.29	0.3	0.2
Common Stock	1.18	1.19	1.2	1.26	1.31	1.31
Additional Paid-In Capital	4,060	4,072	4,079	4,182	4,268	4,170
Distributions in Excess of Earnings	-1,438	-1,393	-1,341	-1,223	-1,094	-853.97
Comprehensive Income & Other	10.89	16.55	24.37	35.72	-19.44	-60.07
Total Common Equity	2,635	2,697	2,763	2,996	3,156	3,257
Minority Interest	91.26	90.45	86.85	88.03	7.72	6.99
Shareholders' Equity	2,726	2,788	2,850	3,085	3,164	3,264
Total Liabilities & Equity	5,651	5,693	5,825	6,134	6,261	6,076
Total Debt	2,612	2,611	2,684	2,750	2,803	2,582
Net Cash / Debt	-2,393	-2,388	-2,476	-2,709	-2,745	-2,458
Net Cash Per Share	-20.02	-19.94	-20.32	-20.77	-20.98	-18.82
Filing Date Shares Outstanding	118.69	119.81	120.29	125.98	131.49	131.32
Total Common Shares Outstanding	118.28	119.29	120.19	126.35	130.81	130.67
Book Value Per Share	22.28	22.61	22.99	23.71	24.13	24.93
Tangible Book Value	2,635	2,697	2,763	2,996	3,156	3,257
Tangible Book Value Per Share	22.28	22.61	22.99	23.71	24.13	24.93
Land	800.17	800.14	810.63	897.76	926.33	973.85
Buildings	5,079	5,063	5,006	5,171	5,198	4,850
Construction In Progress	6	5.07	27.12	11.96	15.87	5.44

Updated May 1, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q