Property, Plant & Equipment | 5,023 | 5,319 | 5,491 | 5,875 | 6,079 |
| 184.19 | 206.65 | 183.75 | 41.04 | 58.52 |
| 34.18 | 39.13 | 43.91 | 45.26 | 37.05 |
| 12.02 | 10.94 | 9.89 | 11.23 | 33.73 |
| 93.63 | 100.99 | 72.14 | 161.14 | 52.57 |
| 0.7 | 16.6 | 24.5 | - | - |
|
Current Portion of Long-Term Debt | 393.21 | 17.18 | 460 | - | - |
Current Portion of Leases | 22 | - | - | - | - |
| 1,732 | 2,230 | 1,860 | 2,387 | 2,442 |
| 355.67 | 364.74 | 364.02 | 363.1 | 361.43 |
| 154.13 | 178.23 | 195.24 | 207.82 | 208.58 |
| 12.11 | 11.55 | 6.83 | 4.54 | 4.57 |
Other Current Liabilities | 11.64 | 11.87 | 11.86 | 12.65 | 11.76 |
Long-Term Unearned Revenue | 104.9 | 92.35 | 76.87 | 73.6 | 69.06 |
|
Preferred Stock, Redeemable | 0.27 | 0.28 | 0.28 | 0.29 | 0.3 |
| 1.13 | 1.19 | 1.2 | 1.26 | 1.31 |
Additional Paid-In Capital | 3,970 | 4,072 | 4,079 | 4,182 | 4,268 |
Distributions in Excess of Earnings | -1,503 | -1,393 | -1,341 | -1,223 | -1,094 |
Comprehensive Income & Other | 0.61 | 16.55 | 24.37 | 35.72 | -19.44 |
| 2,468 | 2,697 | 2,763 | 2,996 | 3,156 |
| 94.12 | 90.45 | 86.85 | 88.03 | 7.72 |
|
Total Liabilities & Equity | 5,348 | 5,693 | 5,825 | 6,134 | 6,261 |
| 2,503 | 2,611 | 2,684 | 2,750 | 2,803 |
| -2,318 | -2,388 | -2,476 | -2,709 | -2,745 |
| -19.81 | -19.94 | -20.32 | -20.77 | -20.98 |
Filing Date Shares Outstanding | 113.77 | 119.81 | 120.29 | 125.98 | 131.49 |
Total Common Shares Outstanding | 113.19 | 119.29 | 120.19 | 126.35 | 130.81 |
| 21.81 | 22.61 | 22.99 | 23.71 | 24.13 |
| 2,468 | 2,697 | 2,763 | 2,996 | 3,156 |
Tangible Book Value Per Share | 21.81 | 22.61 | 22.99 | 23.71 | 24.13 |
| 754.38 | 800.14 | 810.63 | 897.76 | 926.33 |
| 4,996 | 5,063 | 5,006 | 5,171 | 5,198 |
| 1.2 | 5.07 | 27.12 | 11.96 | 15.87 |