Property, Plant & Equipment | 5,319 | 5,491 | 5,875 | 6,079 | 5,882 | |
Cash & Equivalents | 206.65 | 183.75 | 41.04 | 58.52 | 124.27 | |
Accounts Receivable | 39.13 | 43.91 | 45.26 | 37.05 | 10.23 | |
Restricted Cash | 10.94 | 9.89 | 11.23 | 33.73 | 12.03 | |
Other Current Assets | 100.99 | 72.14 | 161.14 | 52.57 | 47.82 | |
Trading Asset Securities | 16.6 | 24.5 | - | - | - | |
Current Portion of Long-Term Debt | 19.2 | 460 | - | - | - | |
Current Portion of Leases | 20.74 | - | - | - | - | |
Long-Term Debt | 2,228 | 1,860 | 2,387 | 2,442 | 2,280 | |
Long-Term Leases | 344.01 | 364.02 | 363.1 | 361.43 | 301.51 | |
Accounts Payable | 178.23 | 195.24 | 207.82 | 208.58 | 180.05 | |
Accrued Expenses | 11.55 | 6.83 | 4.54 | 4.57 | 4.65 | |
Other Current Liabilities | 11.87 | 11.86 | 12.65 | 11.76 | 9.31 | |
Long-Term Unearned Revenue | 92.35 | 76.87 | 73.6 | 69.06 | 36.06 | |
Preferred Stock, Redeemable | 0.28 | 0.28 | 0.29 | 0.3 | 0.2 | |
Common Stock | 1.19 | 1.2 | 1.26 | 1.31 | 1.31 | |
Additional Paid-In Capital | 4,072 | 4,079 | 4,182 | 4,268 | 4,170 | |
Distributions in Excess of Earnings | -1,393 | -1,341 | -1,223 | -1,094 | -853.97 | |
Comprehensive Income & Other | 16.55 | 24.37 | 35.72 | -19.44 | -60.07 | |
Total Common Equity | 2,697 | 2,763 | 2,996 | 3,156 | 3,257 | |
Minority Interest | 90.45 | 86.85 | 88.03 | 7.72 | 6.99 | |
Total Liabilities & Equity | 5,693 | 5,825 | 6,134 | 6,261 | 6,076 | |
Total Debt | 2,611 | 2,684 | 2,750 | 2,803 | 2,582 | |
Net Cash / Debt | -2,388 | -2,476 | -2,709 | -2,745 | -2,458 | |
Net Cash Per Share | -19.94 | -20.32 | -20.77 | -20.98 | -18.82 | |
Filing Date Shares Outstanding | 119.81 | 120.29 | 125.98 | 131.49 | 131.32 | |
Total Common Shares Outstanding | 119.29 | 120.19 | 126.35 | 130.81 | 130.67 | |
Book Value Per Share | 22.61 | 22.99 | 23.71 | 24.13 | 24.93 | |
Tangible Book Value | 2,697 | 2,763 | 2,996 | 3,156 | 3,257 | |
Tangible Book Value Per Share | 22.61 | 22.99 | 23.71 | 24.13 | 24.93 | |
Land | 800.14 | 810.63 | 897.76 | 926.33 | 973.85 | |
Buildings | 5,063 | 5,006 | 5,171 | 5,198 | 4,850 | |
Construction In Progress | 5.07 | 27.12 | 11.96 | 15.87 | 5.44 | |