Phillips Edison & Company, Inc. (PECO)
NASDAQ: PECO · Real-Time Price · USD
37.16
-0.20 (-0.54%)
At close: Sep 18, 2026, 4:00 PM EDT
37.16
0.00 (-0.01%)
After-hours: Sep 18, 2026, 7:30 PM EDT
Phillips Edison & Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Rental Revenue | 184.45 | 186.28 | 183.24 | 178.29 | 173.47 | 174.18 | 169.46 | 161.78 | 158.29 | 158.07 | 151.23 | 149.57 | 148.98 | 147.73 | 141.7 | 142.86 | 137.23 | 138.75 | 132.71 | 128.83 |
Other Revenue | 5.17 | 4.46 | 4.62 | 4.38 | 4.29 | 4.13 | 3.59 | 3.75 | 3.23 | 3.23 | 3.22 | 2.91 | 3.16 | 3.34 | 3.34 | 2.8 | 5.29 | 3.42 | 4.35 | 3.51 |
| 189.62 | 190.74 | 187.86 | 182.67 | 177.75 | 178.31 | 173.05 | 165.53 | 161.52 | 161.3 | 154.45 | 152.47 | 152.14 | 151.06 | 145.04 | 145.65 | 142.52 | 142.16 | 137.06 | 132.33 | |
Revenue Growth (YoY (YoY) | 6.68% | 6.97% | 8.56% | 10.36% | 10.05% | 10.54% | 12.04% | 8.56% | 6.16% | 6.78% | 6.49% | 4.68% | 6.75% | 6.26% | 5.82% | 10.06% | 7.10% | 9.04% | 13.50% | 4.45% |
Property Expenses | 54.6 | 55.06 | 55.7 | 52.42 | 50.6 | 51.02 | 50.96 | 47.1 | 46.87 | 45.39 | 45.63 | 43.3 | 43.07 | 43.12 | 41.96 | 41.13 | 39.33 | 40.81 | 42.75 | 37.98 |
Selling, General & Administrative | 13.58 | 11.94 | 13.88 | 12.75 | 12.92 | 12.09 | 11.55 | 11.11 | 11.13 | 11.81 | 10.76 | 10.39 | 11.69 | 11.53 | 11.48 | 10.84 | 11.38 | 11.53 | 15.92 | 11.63 |
Depreciation & Amortization | 66.84 | 65.53 | 64.29 | 65.6 | 71.2 | 65.27 | 63.31 | 68.33 | 61.17 | 60.21 | 59.57 | 58.71 | 59.67 | 58.5 | 58.22 | 60.01 | 60.77 | 57.23 | 55.6 | 53.9 |
Total Operating Expenses | 135.01 | 132.53 | 133.87 | 130.78 | 134.73 | 128.38 | 125.82 | 126.54 | 119.18 | 117.41 | 115.96 | 112.39 | 114.42 | 113.15 | 111.66 | 111.99 | 111.47 | 109.57 | 114.27 | 103.51 |
Operating Income | 54.61 | 58.21 | 53.99 | 51.89 | 43.03 | 49.94 | 47.23 | 38.99 | 42.34 | 43.9 | 38.49 | 40.08 | 37.71 | 37.92 | 33.38 | 33.67 | 31.05 | 32.59 | 22.79 | 28.82 |
Interest Expense | -27.82 | -26.94 | -26.36 | -26.61 | -25.85 | -23.67 | -23.22 | -21.52 | -21.52 | -21.32 | -20.53 | -18.96 | -18.96 | -17.75 | -16.92 | -16.02 | -15.18 | -17.3 | -16.16 | -15.2 |
Income (Loss) on Equity Investments | 0.14 | 0.04 | -0.32 | -0.05 | 0.17 | 0.12 | 0.09 | -0.01 | -0.03 | 0.03 | 0.06 | 0.12 | 0.11 | 0.09 | 0.08 | 0.03 | 1.23 | -0.05 | 0.95 | -0.05 |
Other Non-Operating Income | -0.82 | -3.56 | -2.92 | -2.04 | -2.8 | -2.96 | -3.09 | -2.86 | -3.34 | -2.83 | -2.79 | -4.06 | -2.61 | -2.56 | -3.44 | -5.32 | -4.41 | -2.5 | -4.09 | -3.56 |
EBT Excluding Unusual Items | 26.11 | 27.75 | 24.4 | 23.19 | 14.55 | 23.43 | 21.01 | 14.6 | 17.46 | 19.77 | 15.23 | 17.17 | 16.24 | 17.69 | 13.09 | 12.36 | 12.69 | 12.74 | 3.5 | 10.01 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | -3 | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 19.39 | 6.82 | 28.99 | 4.26 | -0.07 | 5.61 | 0 | -0.02 | -0.01 | -0.01 | 0.04 | 0.05 | 0.08 | 0.94 | 3.37 | -0.01 | 2.79 | 1.37 | -1.26 | 14.09 |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.32 | - | - | - | - | -0.7 |
Other Unusual Items | - | -1.08 | -0.09 | - | - | -0 | -0.06 | -1.23 | 0 | - | -0 | -0.38 | 0.01 | - | - | 0 | -0.13 | -2.71 | -8.24 | -6.67 |
Pretax Income | 45.5 | 33.48 | 53.3 | 27.45 | 14.49 | 29.04 | 20.96 | 13.35 | 17.45 | 19.76 | 15.27 | 13.85 | 16.33 | 18.64 | 16.14 | 12.35 | 15.35 | 11.4 | -6.01 | 16.73 |
Income Tax Expense | 0.24 | 0.24 | 0.71 | 0.22 | 0.23 | 0.15 | 0.77 | 0.45 | 0.46 | 0.14 | 0.08 | 0.12 | 0.12 | - | 0.43 | 0.18 | 0.1 | - | -0.17 | 0.17 |
Earnings From Continuing Operations | 45.25 | 33.24 | 52.6 | 27.23 | 14.25 | 28.89 | 20.18 | 12.9 | 16.99 | 19.63 | 15.19 | 13.73 | 16.21 | 18.64 | 15.7 | 12.17 | 15.26 | 11.4 | -5.84 | 16.56 |
Minority Interest in Earnings | -4.14 | -2.86 | -5.07 | -2.54 | -1.47 | -2.58 | -2.04 | -1.3 | -1.72 | -1.96 | -1.66 | -1.48 | -1.76 | -2.02 | -2.03 | -1.14 | -1.73 | -1.32 | 0.63 | -1.93 |
Net Income | 41.12 | 30.38 | 47.53 | 24.69 | 12.78 | 26.31 | 18.14 | 11.6 | 15.27 | 17.67 | 13.53 | 12.25 | 14.45 | 16.62 | 13.68 | 11.04 | 13.53 | 10.08 | -5.21 | 14.63 |
Net Income to Common | 41.12 | 30.38 | 47.53 | 24.69 | 12.78 | 26.31 | 18.14 | 11.6 | 15.27 | 17.67 | 13.53 | 12.25 | 14.45 | 16.62 | 13.68 | 11.04 | 13.53 | 10.08 | -5.21 | 14.63 |
Net Income Growth (YoY) | 221.63% | 15.47% | 161.96% | 112.77% | -16.29% | 48.89% | 34.06% | -5.25% | 5.67% | 6.32% | -1.06% | 10.94% | 6.82% | 64.89% | - | -24.57% | 141.83% | 9685.44% | - | 24.18% |
Basic Shares Outstanding | 126 | 126 | 125 | 126 | 126 | 125 | 121 | 123 | 122 | 122 | 123 | 118 | 117 | 117 | 114 | 117 | 114 | 114 | 104 | 109 |
Diluted Shares Outstanding | 139 | 139 | 125 | 139 | 139 | 139 | 121 | 137 | 136 | 136 | 123 | 133 | 132 | 132 | 114 | 132 | 129 | 129 | 104 | 123 |
Shares Change (YoY) | 0.20% | 0.24% | 3.41% | 1.67% | 1.81% | 1.64% | -1.69% | 2.84% | 3.45% | 3.38% | 7.93% | 0.92% | 2.15% | 2.68% | 9.41% | 7.36% | 20.47% | 20.10% | 11.69% | 10.24% |
EPS (Basic) | 0.33 | 0.24 | 0.38 | 0.20 | 0.10 | 0.21 | 0.15 | 0.09 | 0.12 | 0.14 | 0.11 | 0.10 | 0.12 | 0.14 | 0.12 | 0.09 | 0.12 | 0.09 | -0.05 | 0.13 |
EPS (Diluted) | 0.33 | 0.24 | 0.38 | 0.20 | 0.10 | 0.21 | 0.15 | 0.09 | 0.12 | 0.14 | 0.11 | 0.10 | 0.12 | 0.14 | 0.12 | 0.09 | 0.12 | 0.09 | -0.06 | 0.13 |
EPS Growth (YoY) | 219.21% | 14.77% | 153.33% | 107.55% | -18.19% | 44.84% | 36.36% | -8.62% | 1.30% | 1.87% | -8.33% | 11.76% | 4.02% | 59.24% | - | -31.10% | 98.16% | 8015.10% | - | 11.15% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 0.325 | 0.325 | 0.325 | 0.313 | 0.307 | 0.307 | 0.307 | 0.297 | 0.292 | 0.292 | 0.292 | 0.284 | 0.280 | 0.280 | 0.280 | 0.273 | 0.270 | 0.270 | 0.270 | 0.255 |
Dividend Growth (YoY) | 5.66% | 5.66% | 5.66% | 5.31% | 5.13% | 5.13% | 5.13% | 4.72% | 4.50% | 4.50% | 4.50% | 3.95% | 3.67% | 3.67% | 3.67% | 7.18% | - | 5.88% | 217.65% | - |
Operating Margin | 28.80% | 30.52% | 28.74% | 28.41% | 24.21% | 28.01% | 27.29% | 23.55% | 26.21% | 27.21% | 24.92% | 26.29% | 24.79% | 25.10% | 23.02% | 23.11% | 21.78% | 22.93% | 16.63% | 21.78% |
Profit Margin | 21.68% | 15.93% | 25.30% | 13.51% | 7.19% | 14.75% | 10.48% | 7.01% | 9.46% | 10.96% | 8.76% | 8.03% | 9.50% | 11.00% | 9.43% | 7.58% | 9.49% | 7.09% | -3.80% | 11.06% |
EBITDA | 118.82 | 121.29 | 107.44 | 115.29 | 112.1 | 113.27 | 100.78 | 105.57 | 101.94 | 102.68 | 91.54 | 97.49 | 96.12 | 95.19 | 93.55 | 89.49 | 90.74 | 88.82 | 80.05 | 79.21 |
EBITDA Margin | 62.66% | 63.59% | 57.19% | 63.11% | 63.07% | 63.52% | 58.24% | 63.78% | 63.11% | 63.66% | 59.27% | 63.94% | 63.18% | 63.01% | 64.50% | 61.44% | 63.67% | 62.48% | 58.40% | 59.86% |
D&A For Ebitda | 64.21 | 63.08 | 53.45 | 63.4 | 69.08 | 63.33 | 53.55 | 66.59 | 59.6 | 58.79 | 53.05 | 57.41 | 58.41 | 57.27 | 60.17 | 55.82 | 59.69 | 56.22 | 57.26 | 50.39 |
EBIT | 54.61 | 58.21 | 53.99 | 51.89 | 43.03 | 49.94 | 47.23 | 38.99 | 42.34 | 43.9 | 38.49 | 40.08 | 37.71 | 37.92 | 33.38 | 33.67 | 31.05 | 32.59 | 22.79 | 28.82 |
EBIT Margin | 28.80% | 30.52% | 28.74% | 28.41% | 24.21% | 28.01% | 27.29% | 23.55% | 26.21% | 27.21% | 24.92% | 26.29% | 24.79% | 25.10% | 23.02% | 23.11% | 21.78% | 22.93% | 16.63% | 21.78% |
Funds From Operations (FFO) | 93.72 | 92.92 | 88.77 | 89.25 | 86.02 | 89.05 | 83.79 | 81.55 | 78.37 | 80.06 | 74.84 | 72.47 | 75.89 | 76.35 | 70.59 | 71.98 | 71.13 | 67.06 | 49.4 | 56.93 |
FFO Per Share | 0.67 | 0.67 | 0.64 | 0.64 | 0.62 | 0.64 | 0.61 | 0.60 | 0.57 | 0.59 | 0.56 | 0.55 | 0.58 | 0.58 | 0.54 | 0.55 | 0.55 | 0.52 | 0.39 | 0.46 |
Adjusted Funds From Operations (AFFO) | 93.72 | 92.92 | - | 89.25 | 86.02 | 89.05 | - | 81.55 | 66.7 | 80.06 | - | 72.47 | 75.89 | 76.35 | - | 71.98 | 71.13 | 67.06 | - | 56.93 |
AFFO Per Share | 0.67 | 0.67 | - | 0.64 | 0.62 | 0.64 | - | 0.60 | 0.49 | 0.59 | - | 0.55 | 0.58 | 0.58 | - | 0.55 | 0.55 | 0.52 | - | 0.46 |
FFO Payout Ratio | 43.92% | 58.90% | 30.88% | 44.31% | 45.06% | 57.89% | 30.35% | 59.56% | 30.67% | 44.94% | 47.31% | 46.95% | 43.54% | 43.59% | 46.70% | 44.65% | 43.66% | 46.12% | 62.81% | 48.06% |
Effective Tax Rate | 0.53% | 0.72% | 1.33% | 0.80% | 1.62% | 0.50% | 3.69% | 3.34% | 2.66% | 0.69% | 0.53% | 0.87% | 0.73% | - | 2.68% | 1.45% | 0.63% | - | - | 0.99% |
Revenue as Reported | 189.62 | 190.74 | 187.86 | 182.67 | 177.75 | 178.31 | 173.05 | 165.53 | 161.52 | 161.3 | 154.45 | 152.47 | 152.14 | 151.06 | 145.04 | 145.65 | 142.52 | 142.16 | 137.06 | 132.33 |