| 186.9 | 324.4 | 167.49 | 69.86 | 59.38 |
| 357.92 | 15.73 | 121.7 | 118.17 | 195.5 |
Cash & Short-Term Investments | 544.82 | 340.13 | 289.19 | 188.03 | 254.88 |
| 60.18% | 17.62% | 53.80% | -26.23% | -3.76% |
| 190.02 | 167.67 | 201.77 | 203.38 | 133.94 |
| 431.55 | 406.74 | 388.02 | 334.01 | 263.5 |
| 50.3 | 36.59 | 36.42 | 30.28 | 29.16 |
| 1,217 | 951.13 | 915.4 | 755.7 | 681.47 |
Net Property, Plant & Equipment | 317 | 268.45 | 292.54 | 290.97 | 227.09 |
| 6.19 | 6.51 | 71.06 | 81.16 | 90.62 |
| 166.75 | 165.83 | 166.27 | 166.05 | 166.39 |
| 119.9 | 141.27 | 111.04 | 77.01 | 78.68 |
|
| 34.74 | 31.33 | 27.16 | 26.68 | 13.42 |
| 132.16 | 112.43 | 110.56 | 106.3 | 99.8 |
Current Portion of Leases | 16.23 | 14.59 | 13.43 | 11.95 | 9.98 |
Total Current Liabilities | 183.13 | 158.35 | 151.14 | 144.93 | 123.2 |
| 203.47 | 208.8 | 220.91 | 223.82 | 163.57 |
Other Long-Term Liabilities | 12.32 | 15.11 | 5.31 | 3.28 | 3.56 |
Total Long-Term Liabilities | 215.78 | 223.91 | 226.22 | 227.1 | 167.13 |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Additional Paid-in Capital | 1,186 | 1,097 | 1,047 | 963.04 | 910.61 |
Accumulated Other Comprehensive Income | 4.35 | -5.84 | -3.15 | -8.12 | -2.63 |
| 237.69 | 60 | 134.86 | 43.9 | 45.91 |
Total Common Shareholders' Equity | 1,428 | 1,151 | 1,179 | 998.86 | 953.93 |
| 1,428 | 1,151 | 1,179 | 998.86 | 953.93 |
Total Liabilities & Equity | 1,827 | 1,533 | 1,556 | 1,371 | 1,244 |
| 219.7 | 223.39 | 234.34 | 235.77 | 173.55 |
| 325.12 | 116.74 | 54.84 | -47.74 | 81.33 |
| 178.49% | 112.86% | - | - | -56.64% |
| 8.09 | 9.16 | 1.40 | -1.26 | 2.15 |
| 1,428 | 1,151 | 1,179 | 998.86 | 953.93 |
| 35.50 | 90.29 | 30.06 | 26.40 | 25.18 |
| 1,255 | 978.59 | 941.62 | 751.65 | 696.92 |
Tangible Book Value Per Share | 31.20 | 76.77 | 24.01 | 19.86 | 18.40 |