| 686.6 | 706.6 | 1,072 | 1,624 | 1,864 |
Cash & Short-Term Investments | 686.6 | 706.6 | 1,072 | 1,624 | 1,864 |
| -2.83% | -34.07% | -34.00% | -12.87% | 0.55% |
| 254.2 | 256.8 | 319 | 247 | 195 |
| 225.3 | 191 | 268.2 | 142.4 | 164.7 |
| 1,166 | 1,154 | 1,659 | 2,013 | 2,224 |
Net Property, Plant & Equipment | 9,608 | 9,696 | 9,820 | 10,619 | 9,435 |
| 1,405 | 1,530 | 1,618 | 1,739 | 1,873 |
| 1,787 | 2,563 | 2,695 | 2,690 | 2,823 |
| 79.4 | 86.2 | 84.9 | 248.6 | 255.1 |
| 223.9 | 232 | 187.3 | 192.9 | 263.1 |
|
| 54.2 | 50.8 | 36.6 | 40.1 | 53.3 |
| 905.6 | 907.3 | 1,022 | 804.7 | 798.5 |
Current Portion of Long-Term Debt | 38.2 | 38.2 | 47.6 | 56.2 | 99.5 |
Current Portion of Leases | 477.5 | 418.8 | 383.9 | 257.7 | 181.9 |
Total Current Liabilities | 1,476 | 1,415 | 1,490 | 1,159 | 1,133 |
| 2,849 | 2,733 | 2,718 | 2,721 | 2,637 |
| 7,908 | 8,060 | 8,393 | 9,874 | 8,686 |
Other Long-Term Liabilities | 209 | 196 | 263.9 | 151.8 | 318.1 |
Total Long-Term Liabilities | 10,966 | 10,988 | 11,375 | 12,747 | 11,642 |
|
| - | - | - | 19.4 | 25.8 |
| 1.8 | 1.8 | 1.8 | 1.7 | 1.7 |
| -1,137 | -779.5 | -779.5 | -629.5 | -28.4 |
Additional Paid-in Capital | 4,653 | 4,542 | 4,437 | 4,220 | 4,240 |
Accumulated Other Comprehensive Income | -193.3 | -255 | -121.3 | -168.6 | -54.4 |
| -1,490 | -647 | -335.5 | 154.5 | -86.5 |
Total Common Shareholders' Equity | 1,834 | 2,863 | 3,202 | 3,598 | 4,098 |
| -6.5 | -4.3 | -2.5 | -1.1 | -0.7 |
| 1,828 | 2,858 | 3,200 | 3,597 | 4,097 |
Total Liabilities & Equity | 14,269 | 15,262 | 16,064 | 17,502 | 16,872 |
| 11,272 | 11,249 | 11,542 | 12,909 | 11,605 |
| -10,586 | -10,543 | -10,470 | -11,285 | -9,741 |
| -73.21 | -69.31 | -68.84 | -63.90 | -55.51 |
| 1,834 | 2,863 | 3,202 | 3,598 | 4,098 |
| 12.68 | 18.82 | 21.05 | 20.37 | 23.35 |
| -1,357 | -1,230 | -1,111 | -830.7 | -597.3 |
Tangible Book Value Per Share | -9.39 | -8.09 | -7.31 | -4.70 | -3.40 |