PENN Entertainment, Inc. (PENN)
NASDAQ: PENN · Real-Time Price · USD
16.31
-0.61 (-3.61%)
Mar 31, 2025, 4:00 PM EDT - Market closed
PENN Entertainment Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -311.5 | -490 | 222.1 | 420.8 | -669.5 | Upgrade
|
| Depreciation & Amortization | 433.6 | 435.1 | 567.5 | 344.5 | 366.7 | Upgrade
|
| Other Amortization | 8.7 | 8.1 | 9 | 22.8 | 16.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10 | 923.3 | 7.9 | 1.1 | -29.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 89.1 | 130.6 | 118.2 | - | 618.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.1 | 6.4 | 69.9 | 24.9 | -102.1 | Upgrade
|
| Loss (Gain) on Equity Investments | 5.3 | 8 | 10.1 | -6.9 | 8 | Upgrade
|
| Stock-Based Compensation | 52.9 | 85.9 | 58.1 | 35.1 | 14.5 | Upgrade
|
| Other Operating Activities | 387.9 | -260.9 | -23.2 | 143.2 | 289.6 | Upgrade
|
| Change in Accounts Receivable | 58.9 | -74.8 | -81.2 | -82.3 | -16.5 | Upgrade
|
| Change in Accounts Payable | 14.2 | -8.6 | -13.4 | -30.4 | -6.6 | Upgrade
|
| Change in Income Taxes | 33.4 | -50.2 | 27.3 | 10.2 | -32.5 | Upgrade
|
| Change in Other Net Operating Assets | -423.3 | -257 | -94.1 | 13.1 | -118.7 | Upgrade
|
| Operating Cash Flow | 359.3 | 455.9 | 878.2 | 896.1 | 338.8 | Upgrade
|
| Operating Cash Flow Growth | -21.19% | -48.09% | -2.00% | 164.49% | -51.87% | Upgrade
|
| Capital Expenditures | -482.7 | -360 | -263.4 | -244.1 | -137 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 0.5 | 4.9 | 1.5 | 16.1 | Upgrade
|
| Cash Acquisitions | - | -314.6 | - | -919.6 | -3 | Upgrade
|
| Divestitures | - | -50.9 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -57.9 | -21.9 | -9 | -24.2 | -4.8 | Upgrade
|
| Investment in Securities | 0.5 | 8 | -15 | -26 | -140.4 | Upgrade
|
| Other Investing Activities | -5.1 | -3.7 | 23.9 | -9.4 | 35.4 | Upgrade
|
| Investing Cash Flow | -541.2 | -742.6 | -258.6 | -1,222 | -233.7 | Upgrade
|
| Long-Term Debt Issued | 29.3 | 34.4 | 1,545 | 426.6 | 882.4 | Upgrade
|
| Total Debt Issued | 29.3 | 34.4 | 1,545 | 426.6 | 882.4 | Upgrade
|
| Long-Term Debt Repaid | -164 | -123.8 | -1,756 | -135.6 | -893.7 | Upgrade
|
| Total Debt Repaid | -164 | -123.8 | -1,756 | -135.6 | -893.7 | Upgrade
|
| Net Debt Issued (Repaid) | -134.7 | -89.4 | -211.2 | 291 | -11.3 | Upgrade
|
| Issuance of Common Stock | 1.5 | 5.3 | 6.9 | 10.8 | 1,352 | Upgrade
|
| Repurchase of Common Stock | - | -149.8 | -601.1 | - | - | Upgrade
|
| Other Financing Activities | -53.3 | -28.7 | -47.6 | 38.1 | -30.1 | Upgrade
|
| Financing Cash Flow | -186.5 | -262.6 | -853 | 339.9 | 1,310 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.3 | -0.4 | -2.5 | -4.5 | - | Upgrade
|
| Net Cash Flow | -370.7 | -549.7 | -235.9 | 9.7 | 1,415 | Upgrade
|
| Free Cash Flow | -123.4 | 95.9 | 614.8 | 652 | 201.8 | Upgrade
|
| Free Cash Flow Growth | - | -84.40% | -5.71% | 223.09% | -60.69% | Upgrade
|
| Free Cash Flow Margin | -1.88% | 1.51% | 9.60% | 11.04% | 5.64% | Upgrade
|
| Free Cash Flow Per Share | -0.81 | 0.63 | 3.48 | 3.71 | 1.51 | Upgrade
|
| Cash Interest Paid | 415.5 | 420.1 | 721.7 | 514.6 | 355 | Upgrade
|
| Cash Income Tax Paid | -3.8 | 73.9 | 72.8 | 108.3 | -15.2 | Upgrade
|
| Levered Free Cash Flow | -217.98 | 97.3 | 546.19 | 603.99 | 48.68 | Upgrade
|
| Unlevered Free Cash Flow | 67.39 | 379.64 | 1,011 | 932.94 | 372.44 | Upgrade
|
| Change in Net Working Capital | -39 | -15.9 | 36.7 | -115 | 89.1 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.