| Revenue | 498.29 | 743.16 | 640.26 | 478.5 | 328.06 | |
| Revenue Growth (YoY) | -32.95% | 16.07% | 33.80% | 45.86% | 25.48% | |
| Cost of Revenue | 332.61 | 470.8 | 403 | 313.22 | 220.1 | |
| Gross Profit | 165.68 | 272.36 | 237.25 | 165.28 | 107.96 | |
| Selling, General & Admin | 107.19 | 91.4 | 85.19 | 76.39 | 54.9 | |
| Research & Development | 36.66 | 33.88 | 34.62 | 35.35 | 30.88 | |
| Operating Expenses | 160.28 | 139.38 | 133.65 | 121.63 | 95.71 | |
| Operating Income | 5.4 | 132.98 | 103.6 | 43.65 | 12.25 | |
| Interest Expense | - | - | - | -0.12 | -1.05 | |
| Interest & Investment Income | 18.99 | 20.73 | 4.99 | 0.54 | 0.29 | |
| Currency Exchange Gain (Loss) | -1.08 | -0.57 | -0.26 | -0.53 | -1.54 | |
| Other Non Operating Income (Expenses) | -0.65 | -0.36 | -0.23 | -0.47 | -0.34 | |
| EBT Excluding Unusual Items | 22.66 | 152.79 | 108.1 | 43.07 | 9.62 | |
| Merger & Restructuring Charges | -6.9 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | 1.26 | 1.15 | - | - | - | |
| Other Unusual Items | -1.54 | -18.69 | 3.82 | 2.25 | - | |
| Pretax Income | 15.48 | 135.24 | 111.92 | 45.32 | 9.62 | |
| Income Tax Expense | 2.87 | 20.28 | 14.44 | 6.61 | -0.61 | |
| Earnings From Continuing Operations | 12.61 | 114.96 | 97.48 | 38.71 | 10.23 | |
| Net Income | 12.61 | 114.96 | 97.48 | 38.71 | 10.23 | |
| Net Income to Common | 12.61 | 114.96 | 97.48 | 38.71 | 10.23 | |
| Net Income Growth | -89.03% | 17.94% | 151.84% | 278.54% | -20.69% | |
| Shares Outstanding (Basic) | 47 | 47 | 45 | 34 | 27 | |
| Shares Outstanding (Diluted) | 50 | 50 | 48 | 38 | 29 | |
| Shares Change (YoY) | -1.03% | 4.17% | 27.07% | 31.36% | 9.26% | |
| EPS (Basic) | 0.27 | 2.44 | 2.17 | 1.13 | 0.38 | |
| EPS (Diluted) | 0.25 | 2.30 | 2.03 | 1.02 | 0.36 | |
| EPS Growth | -89.13% | 13.30% | 99.02% | 183.33% | -26.53% | |
| Free Cash Flow | 0.07 | 154.65 | 121.06 | 70.48 | 21.7 | |
| Free Cash Flow Per Share | 0.00 | 3.09 | 2.52 | 1.86 | 0.75 | |
| Gross Margin | 33.25% | 36.65% | 37.06% | 34.54% | 32.91% | |
| Operating Margin | 1.08% | 17.89% | 16.18% | 9.12% | 3.74% | |
| Profit Margin | 2.53% | 15.47% | 15.22% | 8.09% | 3.12% | |
| Free Cash Flow Margin | 0.01% | 20.81% | 18.91% | 14.73% | 6.62% | |
| EBITDA | 10.18 | 136.99 | 117.44 | 52.16 | 15.54 | |
| EBITDA Margin | 2.04% | 18.43% | 18.34% | 10.90% | 4.74% | |
| D&A For EBITDA | 4.78 | 4.01 | 13.84 | 8.51 | 3.29 | |
| EBIT | 5.4 | 132.98 | 103.6 | 43.65 | 12.25 | |
| EBIT Margin | 1.08% | 17.89% | 16.18% | 9.12% | 3.74% | |
| Effective Tax Rate | 18.52% | 14.99% | 12.90% | 14.59% | - | |
| Revenue as Reported | 498.29 | 743.16 | 640.26 | 478.5 | 328.06 | |