Wag! Group Co. (PET)

Wag! Group Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	70.51	83.92	54.87	20.08	11.97
Revenue Growth (YoY)	-15.98%	52.95%	173.21%	67.77%	-
Cost of Revenue	16	19.74	17.85	13.04	16.04
Gross Profit	54.51	64.17	37.02	7.04	-4.07
Selling, General & Admin	62.49	69.25	67.57	17.18	14.69
Operating Expenses	64.85	70.92	68.14	17.57	14.9
Operating Income	-10.33	-6.75	-31.13	-10.53	-18.97
Interest Expense	-6.22	-7.42	-2.89	-0.06	-
Interest & Investment Income	0.37	0.91	0.42	-	0.15
Earnings From Equity Investments	-	0.55	-	-	-
Other Non Operating Income (Expenses)	-	-0.02	-4.96	-	-
EBT Excluding Unusual Items	-16.18	-12.72	-38.55	-10.59	-18.83
Legal Settlements	-0.05	-0.5	-	-	-
Other Unusual Items	-1.18	-	-	3.48	-
Pretax Income	-17.41	-13.22	-38.55	-7.1	-18.83
Income Tax Expense	0.16	0.09	0.01	-0.79	0.01
Net Income	-17.57	-13.32	-38.57	-6.31	-18.84
Net Income to Common	-17.57	-13.32	-38.57	-6.31	-18.84
Shares Outstanding (Basic)	45	38	19	6	6
Shares Outstanding (Diluted)	45	38	19	6	6
Shares Change (YoY)	16.45%	106.01%	224.60%	2.12%	-
EPS (Basic)	-0.39	-0.35	-2.07	-1.10	-3.35
EPS (Diluted)	-0.39	-0.35	-2.07	-1.10	-3.35
Free Cash Flow	-8.84	-6.83	-2.85	-12.26	-26.56
Free Cash Flow Per Share	-0.20	-0.18	-0.15	-2.13	-4.72
Gross Margin	77.31%	76.47%	67.47%	35.06%	-33.98%
Operating Margin	-14.66%	-8.04%	-56.73%	-52.41%	-158.49%
Profit Margin	-24.92%	-15.87%	-70.29%	-31.43%	-157.38%
Free Cash Flow Margin	-12.53%	-8.13%	-5.20%	-61.06%	-221.89%
EBITDA	-7.97	-5.07	-30.56	-10.14	-18.76
EBITDA Margin	-11.31%	-6.04%	-55.69%	-50.48%	-156.71%
D&A For EBITDA	2.36	1.67	0.57	0.39	0.21
EBIT	-10.33	-6.75	-31.13	-10.53	-18.97
EBIT Margin	-14.66%	-8.04%	-56.73%	-52.41%	-158.49%
Advertising Expenses	-	-	-	5	-

Updated Mar 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q