PetIQ, Inc. (PETQ)
Oct 25, 2024 - PETQ was delisted (reason: acquired by Bansk)
30.98
0.00 (0.00%)
Inactive · Last trade price on Oct 24, 2024
PetIQ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,134 | 1,102 | 921.51 | 932.53 | 780.05 | 709.43 | |
Revenue Growth (YoY) | 13.57% | 19.58% | -1.18% | 19.55% | 9.95% | 34.21% |
Cost of Revenue | 854.9 | 849.22 | 711.85 | 746.14 | 644.86 | 590.76 |
Gross Profit | 279.43 | 252.74 | 209.66 | 186.39 | 135.19 | 118.67 |
Selling, General & Admin | 201.54 | 189.93 | 173.96 | 158.47 | 115.88 | 90.97 |
Research & Development | 1.1 | 1.1 | 2.1 | 8 | 2.3 | 1.3 |
Other Operating Expenses | 7.68 | 7.68 | - | - | - | - |
Operating Expenses | 210.32 | 198.71 | 176.06 | 166.47 | 118.18 | 92.27 |
Operating Income | 69.11 | 54.04 | 33.6 | 19.93 | 17.01 | 26.41 |
Interest Expense | -39.1 | -38.3 | -28.2 | -24.7 | -22.81 | -14.9 |
Interest & Investment Income | 3.7 | 3.7 | 0.8 | - | - | 0.4 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.15 |
Other Non Operating Income (Expenses) | 0.17 | -0.11 | 0.16 | 1.76 | 0.68 | 0.17 |
EBT Excluding Unusual Items | 33.87 | 19.33 | 6.36 | -3.01 | -5.12 | 11.93 |
Merger & Restructuring Charges | -15.23 | -15.23 | -2.64 | 0.05 | -12.4 | -14.74 |
Impairment of Goodwill | - | - | -47.26 | - | - | - |
Asset Writedown | -4.32 | -1.7 | - | - | - | - |
Legal Settlements | -0.22 | -0.03 | -3.86 | -4.11 | -7.8 | -1 |
Other Unusual Items | - | - | - | -5.45 | - | -13.8 |
Pretax Income | 14.1 | 2.37 | -47.41 | -12.51 | -25.31 | -17.61 |
Income Tax Expense | 0.4 | -0.17 | 1.21 | 3.87 | 60.41 | -3.31 |
Earnings From Continuing Operations | 13.7 | 2.54 | -48.62 | -16.38 | -85.73 | -14.3 |
Minority Interest in Earnings | -0.51 | -0.41 | 0.41 | 0.42 | 3.07 | 2.85 |
Net Income | 13.19 | 2.13 | -48.21 | -15.97 | -82.66 | -11.45 |
Net Income to Common | 13.19 | 2.13 | -48.21 | -15.97 | -82.66 | -11.45 |
Shares Outstanding (Basic) | 29 | 29 | 29 | 28 | 25 | 23 |
Shares Outstanding (Diluted) | 32 | 30 | 29 | 28 | 25 | 23 |
Shares Change (YoY) | 11.37% | 1.27% | 3.25% | 14.67% | 8.73% | 31.58% |
EPS (Basic) | 0.45 | 0.07 | -1.65 | -0.57 | -3.36 | -0.51 |
EPS (Diluted) | 0.45 | 0.07 | -1.65 | -0.57 | -3.36 | -0.51 |
Free Cash Flow | 11.98 | 52.74 | 36.05 | -7.5 | -26.99 | 10.56 |
Free Cash Flow Per Share | 0.37 | 1.79 | 1.24 | -0.27 | -1.10 | 0.47 |
Gross Margin | 24.63% | 22.94% | 22.75% | 19.99% | 17.33% | 16.73% |
Operating Margin | 6.09% | 4.90% | 3.65% | 2.14% | 2.18% | 3.72% |
Profit Margin | 1.16% | 0.19% | -5.23% | -1.71% | -10.60% | -1.61% |
Free Cash Flow Margin | 1.06% | 4.79% | 3.91% | -0.80% | -3.46% | 1.49% |
EBITDA | 101.75 | 90.33 | 66.18 | 54.66 | 41.92 | 41.5 |
EBITDA Margin | 8.97% | 8.20% | 7.18% | 5.86% | 5.37% | 5.85% |
D&A For EBITDA | 32.64 | 36.3 | 32.58 | 34.74 | 24.92 | 15.09 |
EBIT | 69.11 | 54.04 | 33.6 | 19.93 | 17.01 | 26.41 |
EBIT Margin | 6.09% | 4.90% | 3.65% | 2.14% | 2.18% | 3.72% |
Effective Tax Rate | 2.83% | - | - | - | - | - |
Revenue as Reported | 1,134 | 1,102 | 921.51 | 932.53 | 780.05 | 709.43 |
Advertising Expenses | - | 45.6 | 20.1 | 16.2 | 10.1 | 4.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.